XML 57 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2017
INVESTMENTS  
Schedule of long-term investments

 

 

2016

 

2017

 

 

 

RMB

 

RMB

 

Held to maturity investments

 

1,059,812,729

 

40,000,000

 

Available-for-sale investments

 

14,467,476,607

 

18,552,440,485

 

Equity method investments

 

4,114,199,782

 

6,068,391,137

 

Cost method investments

 

891,333,247

 

912,953,646

 

 

 

 

 

 

 

Total net book value

 

20,532,822,365

 

25,573,785,268

 

 

 

 

 

 

 

 

Summary of available-for sale investments by major security type

 

The following table summarizes, by major security type, the Company’s available-for-sale investments as of December 31, 2017:

 

 

Cost, after
adjusted with
other-than-temporary
impairment

 

Gross Unrealized
Gains, including
forex adjustment

 

Gross Unrealized
Losses, including
forex adjustment

 

Fair Value

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Listed equity securities

 

6,135,979,970

 

6,299,221,728

 

 

12,435,201,698

 

Unlisted debt securities

 

5,362,010,027

 

909,212,411

 

(153,983,651

)

6,117,238,787

 

 

 

 

 

 

 

 

 

 

 

Total Available-for-sale investments

 

11,497,989,997

 

7,208,434,139

 

(153,983,651

)

18,552,440,485

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes, by major security type, the Company’s available-for-sale investments as of December 31, 2016:

 

 

Cost, after
adjusted with
other-than-temporary
impairment

 

Gross Unrealized
Gains, including
forex adjustment

 

Gross Unrealized
Losses, including
forex adjustment

 

Fair Value

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Listed equity securities

 

5,642,265,038

 

2,116,672,845

 

(97,057,486

)

7,661,880,397

 

Unlisted debt securities

 

6,263,538,336

 

572,369,972

 

(30,312,098

)

6,805,596,210

 

 

 

 

 

 

 

 

 

 

 

Total Available-for-sale investments

 

11,905,803,374

 

2,689,042,817

 

(127,369,584

)

14,467,476,607

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of financial information of investees

 

 

Year ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

Qunar

 

Other equity
investments

 

eLong

 

Other equity
investments

 

Equity
investments

 

Operating data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

841,814,520

 

7,069,224,177

 

1,895,409,404

 

5,917,850,003

 

14,242,886,080

 

Gross profit

 

537,240,212

 

1,581,396,551

 

997,644,227

 

4,785,282,088

 

8,145,081,600

 

Income/(loss) from operations

 

(4,792,664,736

)

(20,961,158

)

(1,312,847,794

)

155,471,096

 

80,460,912

 

Net loss

 

(4,917,200,749

)

(189,461,030

)

(1,635,384,928

)

(62,190,299

)

(222,770,078

)

Net loss attributable to our equity method investments companies

 

(2,352,388,839

)

(127,465,948

)

(722,307,716

)

(55,314,772

)

(78,644,006

)

Add: Equity dilution impact

 

 

(8,314,364

)

(832,336

)

11,027,933

 

13,527,940

 

Add: Gain from disposal of equity investments, including the remeasurement gain/(loss) from previously held equtiy investments in step acquisitions

 

2,352,388,839

 

 

 

1,369,310,070

 

 

Equity in income/(loss) of affiliates

 

 

(135,780,312

)

(723,140,052

)

1,325,023,231

 

(65,116,066

)

 

 

 

As of December 31,

 

 

 

2015

 

2016

 

2017

 

Balance sheet data:

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

9,433,080,372

 

4,091,410,052

 

1,978,681,514

 

3,353,714,017

 

9,836,444,371

 

Long-term assets

 

1,072,464,782

 

10,102,034,376

 

454,710,971

 

17,298,415,142

 

16,552,821,327

 

Current liabilities

 

10,442,341,153

 

4,043,523,264

 

1,687,293,575

 

11,595,906,780

 

8,061,346,134

 

Long-term liabilities

 

93,019,969

 

466,730,372

 

15,970,032

 

1,650,938,946

 

6,191,180,525

 

Non-controlling interests

 

5,282,358

 

76,928,317

 

15,512,748

 

1,944,540,518

 

323,853,090