XML 63 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
TAXATION (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of income/(loss) from domestic and foreign components before income tax expenses

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Domestic

 

1,873,383,988

 

2,207,474,278

 

5,834,384,007

 

Foreign

 

1,131,979,994

 

(3,967,579,279

)

(2,327,889,321

)

 

 

 

 

 

 

 

 

Total

 

3,005,363,982

 

(1,760,105,001

)

3,506,494,686

 

 

 

 

 

 

 

 

 

 

Schedule of composition of income tax expense

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Current income tax expense

 

383,723,730

 

454,533,605

 

1,452,424,600

 

Deferred tax expense/(benefit)

 

86,464,693

 

23,475,428

 

(171,901,260

)

 

 

 

 

 

 

 

 

Income tax expense

 

470,188,423

 

478,009,033

 

1,280,523,340

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of the differences between statutory tax rate and the effective tax rate

 

 

2015

 

2016

 

2017

 

Statutory CIT rate

 

25

%

25

%

25

%

Tax differential from statutory rate applicable to subsidiaries with preferential tax rates

 

(5

)%

8

%

6

%

Gain on deconsolidation of a subsidiary with a withholding tax rate of 10% versus the statutory CIT rate

 

(11

)%

 

 

Non-deductible expenses and non-taxable income incurred

 

6

%

(50

)%

4

%

Change in valuation allowance

 

1

%

(10

)%

2

%

 

 

 

 

 

 

 

 

Effective CIT rate

 

16

%

(27

)%

37

%

 

 

 

 

 

 

 

 

 

Schedule of effect of preferential tax on China operations

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Tax holiday effect

 

162,896,542

 

177,799,057

 

345,292,589

 

Basic net income per ADS effect

 

1.08

 

0.38

 

0.65

 

Diluted net income per ADS effect

 

0.86

 

0.38

 

0.60

 

 

Schedule of significant components of deferred tax assets and liabilities

 

 

2016

 

2017

 

 

 

RMB

 

RMB

 

Accrued expenses

 

149,205,615

 

331,524,551

 

Loss carry forward

 

159,747,175

 

150,575,892

 

Accrued liability for customer reward related programs

 

122,635,196

 

99,188,976

 

Accrued staff salary

 

55,228,349

 

4,018,972

 

Others

 

38,782,032

 

73,875,163

 

Less: Valuation allowance of deferred tax assets

 

(150,286,773

)

(197,214,279

)

 

 

 

 

 

 

Total deferred tax assets

 

375,311,594

 

461,969,275

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Recognition of intangible assets arise from business combinations and unrealized holding gain

 

(3,607,882,808

)

(3,847,440,251

)

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax assets/(liabilities)

 

(3,232,571,214

)

(3,385,470,976

)

 

 

 

 

 

 

 

Schedule of movement of valuation allowances

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Balance at beginning of year

 

183,449,500

 

31,489,450

 

150,286,773

 

Current year additions

 

31,590,648

 

118,797,323

 

46,927,506

 

Deconsolidation of Tujia

 

(183,550,698

)

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

31,489,450

 

150,286,773

 

197,214,279

 

 

 

 

 

 

 

 

 

 

Subsidiaries  
Schedule of reconciliation of the differences between statutory tax rate and the effective tax rate

 

 

Impact on the effective tax rates

 

 

 

 

 

2015

 

2016

 

2017

 

Ctrip Computer Technology (Shanghai) Co., Ltd.

 

15

%

(1.4

)%

4.2

%

(1.6

)%

Ctrip Travel Information Technology (Shanghai) Co., Ltd.

 

15

%

(0.4

)%

1.9

%

(1.6

)%

Ctrip Travel Network Technology (Shanghai) Co., Ltd.

 

15

%

(3.0

)%

7.4

%

(1.6

)%

Chengdu Information Technology Co., Ltd.

 

15

%

(0.6

)%

1.4

%

(2.1

)%

The Company and its subsidiaries in Hong Kong and

 

16.5

%,

 

 

 

 

 

 

Cayman

 

0

%

(0.3

)%

0.8

%

15.4

%

Qunar and subsidiaries

 

15

%

 

(5.9

)%

(1.0

)%

Others

 

16.5%, 15%, 0

%

0.40

%

(1.6

)%

(1.1

)%

Total

 

 

 

(5.3

)%

8.2

%

6.4

%