XML 66 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1

EARNINGS/(LOSSES) PER SHARE (Tables)

12 Months Ended

Dec. 31, 2017

EARNINGS/(LOSSES) PER SHARE

Schedule of basic earnings/(loss) per share and diluted earnings per share

		2015		2016		2017
		RMB		RMB		RMB
Numerator:
Net income/(loss) attributable to Ctrip’s shareholders		2,507,655,884		(1,430,703,195	)	2,142,011,537
Eliminate the dilutive effect of interest expense of convertible notes		185,589,773		—		52,229,311
Numerator for diluted earnings/(loss) per share		2,693,245,657		(1,430,703,195	)	2,194,240,848
Denominator:
Denominator for basic earnings/(loss) per ordinary share
- weighted average ordinary shares outstanding		37,797,698		59,166,582		66,300,808
Dilutive effect of share options		2,962,481		—		2,978,969
Dilutive effect of convertible notes		6,102,417		—		2,345,083
Dilutive effect of convertible notes sold warrants		512,652		—		151,033
Denominator for diluted earnings/(loss) per ordinary share		47,375,248		59,166,582		71,775,893
Basic earnings/(loss) per ordinary share		66.34		(24.18	)	32.31
Diluted earnings/(loss) per ordinary share		56.85		(24.18	)	30.57
Basic earnings/(loss) per ADS		8.29		(3.02	)	4.04
Diluted earnings/(loss) per ADS		7.11		(3.02	)	3.82

Schedule of weighted average number of ordinary shares excluded from computation of diluted earnings /(loss) per share

		2015		2016		2017
		RMB		RMB		RMB
2017 Notes		—		435,248		—
2018 Notes		—		2,551,360		2,002,507
2020 Notes		—		1,608,985		1,608,984
2025 Notes		486,999		935,550		935,550
2022 Notes		—		559,282		1,860,885
2019 Priceline Notes		—		1,536,338		—
2020 Priceline Notes		—		599,400		—
2025 Priceline and Hillhouse Notes		100,046		1,825,838		1,825,838
2022 Priceline Notes		—		14,341		47,715
Outstanding weighted average stock options		64,074		3,678,030		99,695
Sold Warrants		1,734,865		303,176		—
		2,385,984		14,047,548		8,381,174

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration