XML 37 R16.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENT
12 Months Ended
Dec. 31, 2022
FAIR VALUE MEASUREMENT  
FAIR VALUE MEASUREMENT
8.
FAIR VALUE MEASUREMENT
In accordance with ASC
820-10,
the Company measures financial products, time deposits, derivative instruments,
available-for-sale
debt investments and equity securities with readily determinable fair value at fair value on a recurring basis. Equity securities classified within Level 1 are valued using quoted market prices that currently available on a securities exchange registered with the Securities and Exchange Commission (SEC), Shanghai Stock Exchange (SSE) or Hong Kong Stock Exchange (HKEX). Financial products, time deposits and derivative instruments classified within Level 2 are valued using directly or indirectly observable inputs in the market place. The
available-for-sale
debt investments classified within Level 3 are valued based on a model utilizing unobservable inputs which require significant management judgment and estimation.
The equity securities without readily determinable fair value, equity method investments and certain
non-financial
assets are recorded at fair value only if an impairment or observable price adjustment is recognized in the current period. If an impairment or observable price adjustment is recognized on the equity securities during the period, the Company classify these assets as Level 3 within the fair value hierarchy based on the nature of the fair value inputs.
Assets measured at fair value on a recurring basis are summarized below (in millions):
 
    
Fair Value Measurement at

December 31, 2021 Using
    
 
    
 
 
    
Level 1
    
Level 2
    
Level 3
    
Fair Value at December 31, 2021
 
     RMB      RMB      RMB      RMB      US$  
Assets
                                            
Financial products (Note 2, 7)
     —          22,857        —          22,857        3,587  
Time deposits (Note 2, 7)
     —          19,807        —          19,807        3,108  
Financial instruments (Note 2)
     —          14        —          14        2  
Equity securities (Note 7)
     8,571        —          —          8,571        1,345  
Available-for-sale
debt investments (Note 7)
     —          —          3,354        3,354        526  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Assets
     8,571        42,678        3,354        54,603        8,568  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                            
Exchangeable senior notes (Note 17)
     —          3,791        —          3,791        595  
Financial instruments (Note 2)
    
—  

       39        —          39        6  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Liabilities
     —          3,830        —          3,830        601  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
Fair Value Measurement at

December 31, 2022
 
Using
    
 
    
 
 
    
Level 1
    
Level 2
    
Level 3
    
Fair Value at December 31, 2022
 
     RMB      RMB      RMB      RMB      US$  
Assets
                                            
Financial products (Note 2, 7)
     —          15,893        —          15,893        2,304  
Time deposits (Note 2, 7)
     —          25,166        —          25,166        3,649  
Financial instruments (Note 2)
     —          70       
48
       118        17  
Equity securities (Note 7)
     11,934        —          —          11,934        1,730  
Available-for-sale
debt investments (Note 7)
     —          —          2,601        2,601        377  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Assets
     11,934        41,129        2,649        55,712        8,077  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                            
Exchangeable senior notes (Note 17)
     —          4,204        —          4,204        610  
Financial instruments (Note 2)
     —          84        —          84        12  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Liabilities
     —          4,288        —          4,288        622  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The roll forward of major Level 3
I
nvestments are as follows (RMB in millions):
 
    
Total
 
Fair value of Level 3
Investments
 
as at December 31, 2020
     2,856  
    
 
 
 
Transfer into Level 3
     (35
New addition
     704  
Disposal of investments
     (66
Effect of exchange rate change
     (44
The change in fair value of the investments
     (61
    
 
 
 
Fair value of Level 3
Investments
 
as at December 31, 2021
     3,354  
    
 
 
 
New addition
     86  
Disposal of investments
     (28
Effect of exchange rate change
     152  
Expected credit losses
     (906
The change in fair value of the
investments
     (57
    
 
 
 
Fair value of Level 3 Investments as at December 31, 2022
     2,601  
    
 
 
 
Management determined the fair value of these Level 3
Investments
 
based on income approach using various unobservable inputs. The determination of the fair value required significant judgement by management with respect to the assumptions and estimates for the revenue growth rate, weighted average cost of capital, lack of marketability discounts, expected volatility and probability in equity allocation. The significant unobservable inputs adopted in the valuation as of December 31, 2022 are as follows:
 
Unobservable Input
    
Revenue growth rate
  
2.5%-100%
Weighted average cost of capital
  
13.5%-21%
Lack of marketability discount
  
15%-30%
Expected volatility
  
41%-68.05%
Probability
  
Liquidation scenario: 30%
-
100%
Redemption scenario:
 
10%-
45%
IPO scenario: 0%~40%