XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Adjustments
Class A and B common stock
Common stock and additional paid in capital
Accumulated other comprehensive loss
Retained earnings (accumulated deficit)
Retained earnings (accumulated deficit)
Adjustments
Noncontrolling interests
Cumulative adjustment due to adoption of ASU 2023-08 Accounting Standards Update 2023-08              
Beginning balance (in shares) at Dec. 31, 2022     600,060          
Beginning balance at Dec. 31, 2022 $ 17,251,355 $ 30,511   $ 18,314,681 $ (523,090) $ (568,712) $ 30,511 $ 28,476
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 95,828         98,316   (2,488)
Shares issued in connection with employee stock plans (in shares)     3,333          
Shares issued in connection with employee stock plans 6,825     6,825        
Change in other comprehensive loss (49,471)       (49,471)      
Share-based compensation 285,502     285,502        
Ending balance (in shares) at Mar. 31, 2023     603,393          
Ending balance at Mar. 31, 2023 17,620,550     18,607,008 (572,561) (439,885)   25,988
Beginning balance (in shares) at Dec. 31, 2022     600,060          
Beginning balance at Dec. 31, 2022 17,251,355 $ 30,511   18,314,681 (523,090) (568,712) $ 30,511 28,476
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (103,094)              
Ending balance (in shares) at Sep. 30, 2023     612,841          
Ending balance at Sep. 30, 2023 17,936,851     19,352,152 (802,482) (630,665)   17,846
Beginning balance (in shares) at Mar. 31, 2023     603,393          
Beginning balance at Mar. 31, 2023 17,620,550     18,607,008 (572,561) (439,885)   25,988
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (105,378)         (102,042)   (3,336)
Shares issued in connection with employee stock plans (in shares)     5,479          
Shares issued in connection with employee stock plans 59,137     59,137        
Change in other comprehensive loss 35,183       35,183      
Share-based compensation 326,445     326,445        
Ending balance (in shares) at Jun. 30, 2023     608,872          
Ending balance at Jun. 30, 2023 17,935,937     18,992,590 (537,378) (541,927)   22,652
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (93,544)         (88,738)   (4,806)
Shares issued in connection with employee stock plans (in shares)     3,969          
Shares issued in connection with employee stock plans 4,454     4,454        
Change in other comprehensive loss (265,104)       (265,104)      
Share-based compensation 355,108     355,108        
Ending balance (in shares) at Sep. 30, 2023     612,841          
Ending balance at Sep. 30, 2023 17,936,851     19,352,152 (802,482) (630,665)   17,846
Beginning balance (in shares) at Dec. 31, 2023     615,821          
Beginning balance at Dec. 31, 2023 18,692,836     19,601,992 (378,307) (528,429)   (2,420)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 470,820         472,005   (1,185)
Shares issued in connection with employee stock plans (in shares)     4,806          
Shares issued in connection with employee stock plans 19,943     19,943        
Repurchases of common stock (in shares)     (3,563)          
Repurchases of common stock (252,095)     (252,095)        
Change in other comprehensive loss (281,896)       (281,896)      
Share-based compensation 317,588     317,588        
Ending balance (in shares) at Mar. 31, 2024     617,064          
Ending balance at Mar. 31, 2024 18,967,196     19,687,428 (660,203) (56,424)   (3,605)
Beginning balance (in shares) at Dec. 31, 2023     615,821          
Beginning balance at Dec. 31, 2023 18,692,836     19,601,992 (378,307) (528,429)   (2,420)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 941,828              
Repurchases of common stock (in shares)     (14,600)          
Repurchases of common stock     $ (987,200)          
Ending balance (in shares) at Sep. 30, 2024     616,389          
Ending balance at Sep. 30, 2024 19,909,295     19,688,228 (189,912) 422,598   (11,619)
Beginning balance (in shares) at Mar. 31, 2024     617,064          
Beginning balance at Mar. 31, 2024 18,967,196     19,687,428 (660,203) (56,424)   (3,605)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 189,872         195,268   (5,396)
Shares issued in connection with employee stock plans (in shares)     6,295          
Shares issued in connection with employee stock plans 66,258     66,258        
Repurchases of common stock (in shares)     (5,742)          
Repurchases of common stock (389,508)     (389,508)        
Change in other comprehensive loss 127,834       127,834      
Share-based compensation 331,343     331,343        
Ending balance (in shares) at Jun. 30, 2024     617,617          
Ending balance at Jun. 30, 2024 19,292,995     19,695,521 (532,369) 138,844   (9,001)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 281,136         283,754   (2,618)
Shares issued in connection with employee stock plans (in shares)     4,100          
Shares issued in connection with employee stock plans 1,852     1,852        
Repurchases of common stock (in shares)     (5,328)          
Repurchases of common stock (345,576)     (345,576)        
Change in other comprehensive loss 342,457       342,457      
Share-based compensation 336,431     336,431        
Ending balance (in shares) at Sep. 30, 2024     616,389          
Ending balance at Sep. 30, 2024 $ 19,909,295     $ 19,688,228 $ (189,912) $ 422,598   $ (11,619)