XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Notes)
6 Months Ended
Jun. 30, 2018
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
SEGMENTS
SEGMENTS

Segment Descriptions - Our operations are divided into three reportable business segments, as follows:
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.

Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements.

Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report, updated as described in Note A of this Quarterly Report. Our chief operating decision-maker reviews the financial performance of each of our three segments, as well as our financial performance as a whole, on a regular basis. Adjusted EBITDA by segment is utilized in this evaluation. We believe this financial measure is useful to investors because it and similar measures are used by many companies in our industry as a measurement of financial performance and is commonly employed by financial analysts and others to evaluate our financial performance and to compare financial performance among companies in our industry. Adjusted EBITDA for each segment is defined as net income adjusted for interest expense, depreciation and amortization, noncash impairment charges, income taxes, allowance for equity funds used during construction, noncash compensation expense and other noncash items. This calculation may not be comparable with similarly titled measures of other companies.

Customers - Our Natural Gas Gathering and Processing segment derives services revenue primarily from crude oil and natural gas producers, which include both large integrated and independent exploration and production companies. The downstream commodity sales customers of our Natural Gas Gathering and Processing segment are primarily utilities, large industrial companies, marketing companies and our NGL affiliate. Our Natural Gas Liquids segment’s customers are primarily NGL and natural gas gathering and processing companies; large integrated and independent crude oil and natural gas production companies; propane distributors; ethanol producers; and petrochemical, refining and NGL marketing companies. Our Natural Gas Pipelines segment’s customers are primarily local natural gas distribution companies, electric-generation companies, large industrial companies, municipalities, producers and marketing companies.

For the three and six months ended June 30, 2018 and 2017, we had no single customer from which we received 10 percent or more of our consolidated revenues.

Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated:
Three Months Ended
June 30, 2018
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
NGL and condensate sales
$
447,839

 
$
2,469,517

 
$

 
$
2,917,356

Residue natural gas sales
208,618

 

 
179

 
208,797

Gathering, processing and exchange services revenue
42,801

 
96,470

 

 
139,271

Transportation and storage revenue

 
45,012

 
93,277

 
138,289

Other
1,671

 
2,931

 
6,336

 
10,938

Total revenues (c)
700,929

 
2,613,930

 
99,792

 
3,414,651

Cost of sales and fuel (exclusive of depreciation and operating costs)
(442,959
)
 
(2,183,512
)
 
(2,637
)
 
(2,629,108
)
Operating costs
(93,602
)
 
(99,610
)
 
(34,959
)
 
(228,171
)
Equity in net earnings (loss) from investments
(794
)
 
16,582

 
20,782

 
36,570

Noncash compensation expense and other
3,292

 
4,671

 
2,388

 
10,351

Segment adjusted EBITDA
$
166,866

 
$
352,061

 
$
85,366

 
$
604,293

 
 
 
 
 
 
 
 
Depreciation and amortization
$
(48,149
)
 
$
(42,878
)
 
$
(14,426
)
 
$
(105,453
)
Capital expenditures
$
108,842

 
$
216,934

 
$
20,477

 
$
346,253


(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $294.3 million, of which $255.0 million related to sales within the segment, and cost of sales and fuel of $124.0 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $64.5 million and cost of sales and fuel of $5.8 million.
(c) - Intersegment revenues for the Natural Gas Gathering and Processing, Natural Gas Liquids and Natural Gas Pipelines segments totaled $448.5 million, $3.7 million and $2.5 million, respectively.

Three Months Ended
June 30, 2018
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
NGL and condensate sales
 
$
2,917,356

 
$
(448,556
)
 
$
2,468,800

Residue natural gas sales
 
208,797

 
(3,028
)
 
205,769

Gathering, processing and exchange services revenue
 
139,271

 

 
139,271

Transportation and storage revenue
 
138,289

 
(2,495
)
 
135,794

Other
 
10,938

 
(43
)
 
10,895

Total revenues (a)
 
$
3,414,651

 
$
(454,122
)
 
$
2,960,529

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(2,629,108
)
 
$
453,290

 
$
(2,175,818
)
Operating costs
 
$
(228,171
)
 
$
(1,982
)
 
$
(230,153
)
Depreciation and amortization
 
$
(105,453
)
 
$
(835
)
 
$
(106,288
)
Equity in net earnings from investments
 
$
36,570

 
$

 
$
36,570

Capital expenditures
 
$
346,253

 
$
4,632

 
$
350,885

(a) - Noncustomer revenue for the three months ended June 30, 2018, totaled $(5.4) million related primarily to losses reclassified from accumulated other comprehensive income from derivatives on commodity contracts.

Three Months Ended
June 30, 2017
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
Sales to unaffiliated customers
$
433,088

 
$
2,196,399

 
$
95,755

 
$
2,725,242

Intersegment revenues
252,727

 
153,286

 
2,094

 
408,107

Total revenues
685,815

 
2,349,685

 
97,849

 
3,133,349

Cost of sales and fuel (exclusive of depreciation and operating costs)
(488,891
)
 
(2,003,601
)
 
(6,773
)
 
(2,499,265
)
Operating costs
(72,659
)
 
(86,977
)
 
(30,682
)
 
(190,318
)
Equity in net earnings from investments
3,780

 
15,062

 
20,521

 
39,363

Other
216

 
(860
)
 
(255
)
 
(899
)
Segment adjusted EBITDA
$
128,261

 
$
273,309

 
$
80,660

 
$
482,230

 


 


 


 

Depreciation and amortization
$
(46,033
)
 
$
(41,427
)
 
$
(12,598
)
 
$
(100,058
)
Capital expenditures
$
37,020

 
$
12,336

 
$
26,846

 
$
76,202

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $289.4 million, of which $249.4 million related to sales within the segment, and cost of sales and fuel of $118.9 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $62.8 million and cost of sales and fuel of $8.3 million.

Three Months Ended
June 30, 2017
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
2,725,242

 
$
530

 
$
2,725,772

Intersegment revenues
 
408,107

 
(408,107
)
 

Total revenues
 
$
3,133,349

 
$
(407,577
)
 
$
2,725,772

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(2,499,265
)
 
$
408,243

 
$
(2,091,022
)
Operating costs
 
$
(190,318
)
 
$
(24,770
)
 
$
(215,088
)
Depreciation and amortization
 
$
(100,058
)
 
$
(791
)
 
$
(100,849
)
Equity in net earnings from investments
 
$
39,363

 
$

 
$
39,363

Capital expenditures
 
$
76,202

 
$
6,293

 
$
82,495


Six Months Ended
June 30, 2018
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
NGL and condensate sales
$
860,996

 
$
5,022,287

 
$

 
$
5,883,283

Residue natural gas sales
463,615

 

 
5,098

 
468,713

Gathering, processing and exchange services revenue
81,230

 
179,728

 

 
260,958

Transportation and storage revenue

 
98,490

 
191,615

 
290,105

Other
3,079

 
5,894

 
12,990

 
21,963

Total revenues (c)
1,408,920

 
5,306,399

 
209,703

 
6,925,022

Cost of sales and fuel (exclusive of depreciation and operating costs)
(935,581
)
 
(4,464,584
)
 
(8,091
)
 
(5,408,256
)
Operating costs
(181,961
)
 
(188,202
)
 
(68,149
)
 
(438,312
)
Equity in net earnings from investments
874

 
33,006

 
42,877

 
76,757

Noncash compensation expense and other
5,165

 
7,521

 
2,651

 
15,337

Segment adjusted EBITDA
$
297,417

 
$
694,140

 
$
178,991

 
$
1,170,548

 
 
 
 
 
 
 
 
Depreciation and amortization
$
(95,897
)
 
$
(85,305
)
 
$
(27,695
)
 
$
(208,897
)
Total assets
$
5,585,519

 
$
8,898,255

 
$
2,073,043

 
$
16,556,817

Capital expenditures
$
220,571

 
$
341,855

 
$
40,375

 
$
602,801

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $594.3 million, of which $508.4 million related to sales within the segment, and cost of sales and fuel of $246.8 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $132.5 million and cost of sales and fuel of $14.9 million.
(c) - Intersegment revenues for the Natural Gas Gathering and Processing, Natural Gas Liquids and Natural Gas Pipelines segments totaled $846.3 million, $12.7 million and $4.6 million, respectively.

Six Months Ended
June 30, 2018
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
NGL and condensate sales
 
$
5,883,283

 
$
(857,466
)
 
$
5,025,817

Residue natural gas sales
 
468,713

 
(778
)
 
467,935

Gathering, processing and exchange services revenue
 
260,958

 
(21
)
 
260,937

Transportation and storage revenue
 
290,105

 
(4,589
)
 
285,516

Other
 
21,963

 
438

 
22,401

Total revenues (a)
 
$
6,925,022

 
$
(862,416
)
 
$
6,062,606

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(5,408,256
)
 
$
864,412

 
$
(4,543,844
)
Operating costs
 
$
(438,312
)
 
$
(2,045
)
 
$
(440,357
)
Depreciation and amortization
 
$
(208,897
)
 
$
(1,628
)
 
$
(210,525
)
Equity in net earnings from investments
 
$
76,757

 
$

 
$
76,757

Total assets
 
$
16,556,817

 
$
356,903

 
$
16,913,720

Capital expenditures
 
$
602,801

 
$
12,551

 
$
615,352

(a) - Noncustomer revenue for the six months ended June 30, 2018, totaled $(14.4) million related primarily to losses reclassified from accumulated other comprehensive income from derivatives on commodity contracts.

Six Months Ended
June 30, 2017
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
Sales to unaffiliated customers
$
833,237

 
$
4,440,399

 
$
200,679

 
$
5,474,315

Intersegment revenues
513,854

 
301,270

 
3,988

 
819,112

Total revenues
1,347,091

 
4,741,669

 
204,667

 
6,293,427

Cost of sales and fuel (exclusive of depreciation and operating costs)
(977,275
)
 
(4,052,294
)
 
(23,376
)
 
(5,052,945
)
Operating costs
(143,987
)
 
(165,417
)
 
(62,245
)
 
(371,649
)
Equity in net earnings from investments
6,410

 
28,784

 
43,733

 
78,927

Other
(11
)
 
(1,204
)
 
839

 
(376
)
Segment adjusted EBITDA
$
232,228

 
$
551,538

 
$
163,618

 
$
947,384

 
 
 
 
 
 
 
 
Depreciation and amortization
$
(91,001
)
 
$
(82,542
)
 
$
(25,141
)
 
$
(198,684
)
Total assets
$
5,310,946

 
$
8,168,567

 
$
1,951,423

 
$
15,430,936

Capital expenditures
$
100,171

 
$
32,789

 
$
51,860

 
$
184,820

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $585.7 million, of which $502.3 million related to sales within the segment, and cost of sales and fuel of $235.4 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $131.7 million and cost of sales and fuel of $22.4 million.

Six Months Ended
June 30, 2017
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
5,474,315

 
$
1,068

 
$
5,475,383

Intersegment revenues
 
819,112

 
(819,112
)
 

Total revenues
 
$
6,293,427

 
$
(818,044
)
 
$
5,475,383

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(5,052,945
)
 
$
818,080

 
$
(4,234,865
)
Operating costs
 
$
(371,649
)
 
$
(32,644
)
 
$
(404,293
)
Depreciation and amortization
 
$
(198,684
)
 
$
(1,584
)
 
$
(200,268
)
Equity in net earnings from investments
 
$
78,927

 
$

 
$
78,927

Total assets
 
$
15,430,936

 
$
1,241,987

 
$
16,672,923

Capital expenditures
 
$
184,820

 
$
10,412

 
$
195,232


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
 
(Thousands of dollars)
Reconciliation of net income to total segment adjusted EBITDA
 
 
 
 
 
 
 
Net income
$
282,179

 
$
175,991

 
$
548,228

 
$
362,176

Add:
 
 
 
 
 
 
 
Interest expense, net of capitalized interest
113,496

 
118,473

 
229,221

 
234,935

Depreciation and amortization
106,288

 
100,849

 
210,525

 
200,268

Income taxes
87,531

 
43,844

 
163,302

 
98,785

Noncash compensation expense
12,140

 
3,260

 
21,366

 
4,907

Other corporate costs and noncash items (a)
2,659

 
39,813

 
(2,094
)
 
46,313

Total segment adjusted EBITDA
$
604,293

 
$
482,230

 
$
1,170,548

 
$
947,384

(a) - Includes our April 2017 $20 million contribution of Series E Preferred Stock to the Foundation and costs related to the Merger Transaction of $22.8 million and $29.5 million for the three and six months ended June 30, 2017, respectively.