XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION, Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 15,295 $ 37,193 $ 332,371 $ 248,875
Accounts receivable, net 934,664 1,202,951    
Materials and supplies 113,831 90,301    
Natural gas and natural gas liquids in storage 285,776 342,293    
Other current assets 57,286 53,008    
Total current assets 1,433,687 1,764,458    
Property, plant and equipment        
Property, plant and equipment 16,363,716 15,559,667    
Accumulated depreciation and amortization 3,059,799 2,861,541    
Net property, plant and equipment 13,303,917 12,698,126    
Investments and other assets        
Investments 986,979 1,003,156    
Other assets 170,124 180,830    
Total investments and other assets 2,176,116 2,383,353    
Total assets 16,913,720 16,845,937 16,672,923  
Current liabilities        
Current maturities of long-term debt 932,650 432,650    
Short-term borrowings 156,000 614,673    
Accounts payable 1,027,467 1,140,571    
Other current liabilities 184,127 179,971    
Total current liabilities 2,572,081 2,667,335    
Long-term debt, excluding current maturities 7,091,246 8,091,629    
Deferred credits and other liabilities 411,910 401,621    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 6,664,860 5,527,867    
Noncontrolling interests in consolidated subsidiaries 173,623 157,485    
Total equity 6,838,483 5,685,352 5,565,231 3,428,915
Total liabilities and equity 16,913,720 16,845,937    
Reportable Legal Entities | Parent Issuer & Guarantor        
Current assets        
Cash and cash equivalents 15,300 37,200 321,000 248,500
Accounts receivable, net 0 0    
Materials and supplies   0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 11,900 9,800    
Total current assets 27,200 47,000    
Property, plant and equipment        
Property, plant and equipment 137,200 128,300    
Accumulated depreciation and amortization 89,200 86,400    
Net property, plant and equipment 48,000 41,900    
Investments and other assets        
Investments 5,872,900 5,752,100    
Intercompany notes receivable 3,679,200 2,926,900    
Other assets 233,000 416,900    
Total investments and other assets 9,785,100 9,095,900    
Total assets 9,860,300 9,184,800    
Current liabilities        
Current maturities of long-term debt 0 0    
Short-term borrowings 156,000 614,700    
Accounts payable 6,200 12,000    
Other current liabilities 71,200 65,900    
Total current liabilities 233,400 692,600    
Intercompany debt 0 0    
Long-term debt, excluding current maturities 2,727,000 2,726,400    
Deferred credits and other liabilities 235,000 237,900    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 6,664,900 5,527,900    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total equity 6,664,900 5,527,900    
Total liabilities and equity 9,860,300 9,184,800    
Reportable Legal Entities | Subsidiary Issuer & Guarantor        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Materials and supplies   0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 0 1,300    
Total current assets 0 1,300    
Property, plant and equipment        
Property, plant and equipment 0 0    
Accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Investments and other assets        
Investments 3,243,000 3,133,700    
Intercompany notes receivable 8,140,900 8,627,800    
Other assets 0 200    
Total investments and other assets 11,383,900 11,761,700    
Total assets 11,383,900 11,763,000    
Current liabilities        
Current maturities of long-term debt 925,000 425,000    
Short-term borrowings 0 0    
Accounts payable 0 0    
Other current liabilities 85,000 85,000    
Total current liabilities 1,010,000 510,000    
Intercompany debt 0 0    
Long-term debt, excluding current maturities 4,339,200 5,336,400    
Deferred credits and other liabilities 0 0    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 6,034,700 5,916,600    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total equity 6,034,700 5,916,600    
Total liabilities and equity 11,383,900 11,763,000    
Reportable Legal Entities | Guarantor Subsidiary        
Current assets        
Cash and cash equivalents 0 0 11,400 400
Accounts receivable, net 0 0    
Materials and supplies   0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment        
Property, plant and equipment 0 0    
Accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Investments and other assets        
Investments 8,795,000 8,058,400    
Intercompany notes receivable 2,588,900 3,703,100    
Other assets 0 0    
Total investments and other assets 11,383,900 11,761,500    
Total assets 11,383,900 11,761,500    
Current liabilities        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Accounts payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Intercompany debt 8,140,900 8,627,800    
Long-term debt, excluding current maturities 0 0    
Deferred credits and other liabilities 0 0    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 3,243,000 3,133,700    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total equity 3,243,000 3,133,700    
Total liabilities and equity 11,383,900 11,761,500    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 934,700 1,203,000    
Materials and supplies   90,300    
Natural gas and natural gas liquids in storage 285,800 342,300    
Other current assets 186,000 80,600    
Total current assets 1,406,500 1,716,200    
Property, plant and equipment        
Property, plant and equipment 16,226,500 15,431,300    
Accumulated depreciation and amortization 2,970,600 2,775,100    
Net property, plant and equipment 13,255,900 12,656,200    
Investments and other assets        
Investments 795,400 803,000    
Intercompany notes receivable 0 0    
Other assets 1,006,900 1,007,400    
Total investments and other assets 1,802,300 1,810,400    
Total assets 16,464,700 16,182,800    
Current liabilities        
Current maturities of long-term debt 7,700 7,700    
Short-term borrowings 0 0    
Accounts payable 1,021,300 1,128,600    
Other current liabilities 299,700 328,400    
Total current liabilities 1,328,700 1,464,700    
Intercompany debt 6,268,100 6,630,000    
Long-term debt, excluding current maturities 25,000 28,800    
Deferred credits and other liabilities 227,700 208,100    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 8,441,600 7,693,700    
Noncontrolling interests in consolidated subsidiaries 173,600 157,500    
Total equity 8,615,200 7,851,200    
Total liabilities and equity 16,464,700 16,182,800    
Reportable Legal Entities | Total        
Current assets        
Cash and cash equivalents 15,300 37,200 332,400 248,900
Accounts receivable, net 934,700 1,203,000    
Materials and supplies   90,300    
Natural gas and natural gas liquids in storage 285,800 342,300    
Other current assets 197,900 91,700    
Total current assets 1,433,700 1,764,500    
Property, plant and equipment        
Property, plant and equipment 16,363,700 15,559,600    
Accumulated depreciation and amortization 3,059,800 2,861,500    
Net property, plant and equipment 13,303,900 12,698,100    
Investments and other assets        
Investments 987,000 1,003,200    
Intercompany notes receivable 0 0    
Other assets 1,189,100 1,380,100    
Total investments and other assets 2,176,100 2,383,300    
Total assets 16,913,700 16,845,900    
Current liabilities        
Current maturities of long-term debt 932,700 432,700    
Short-term borrowings 156,000 614,700    
Accounts payable 1,027,500 1,140,600    
Other current liabilities 455,900 479,300    
Total current liabilities 2,572,100 2,667,300    
Intercompany debt 0 0    
Long-term debt, excluding current maturities 7,091,200 8,091,600    
Deferred credits and other liabilities 411,900 401,600    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 6,664,900 5,527,900    
Noncontrolling interests in consolidated subsidiaries 173,600 157,500    
Total equity 6,838,500 5,685,400    
Total liabilities and equity 16,913,700 16,845,900    
Consolidating Entries        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Materials and supplies   0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment        
Property, plant and equipment 0 0    
Accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Investments and other assets        
Investments (17,719,300) (16,744,000)    
Intercompany notes receivable (14,409,000) (15,257,800)    
Other assets (50,800) (44,400)    
Total investments and other assets (32,179,100) (32,046,200)    
Total assets (32,179,100) (32,046,200)    
Current liabilities        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Accounts payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Intercompany debt (14,409,000) (15,257,800)    
Long-term debt, excluding current maturities 0 0    
Deferred credits and other liabilities (50,800) (44,400)    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries (17,719,300) (16,744,000)    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total equity (17,719,300) (16,744,000)    
Total liabilities and equity $ (32,179,100) $ (32,046,200)