XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Notes)
9 Months Ended
Sep. 30, 2018
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
SEGMENTS
SEGMENTS

Segment Descriptions - Our operations are divided into three reportable business segments, as follows:
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.

Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements.

Accounting Policies - The accounting policies of the segments are described in Note A of the Notes to Consolidated Financial Statements in our Annual Report, updated as described in Note A of this Quarterly Report.

Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated:
Three Months Ended
September 30, 2018
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
NGL and condensate sales
$
501,163

 
$
2,861,896

 
$

 
$
3,363,059

Residue natural gas sales
245,474

 

 
763

 
246,237

Gathering, processing and exchange services revenue
41,101

 
116,833

 

 
157,934

Transportation and storage revenue

 
45,251

 
98,031

 
143,282

Other
3,517

 
2,308

 
6,400

 
12,225

Total revenues (c)
791,255

 
3,026,288

 
105,194

 
3,922,737

Cost of sales and fuel (exclusive of depreciation and operating costs)
(542,463
)
 
(2,544,854
)
 
(2,384
)
 
(3,089,701
)
Operating costs
(90,970
)
 
(101,126
)
 
(36,543
)
 
(228,639
)
Equity in net earnings from investments
74

 
16,450

 
22,789

 
39,313

Noncash compensation expense and other
1,703

 
2,268

 
1,050

 
5,021

Segment adjusted EBITDA
$
159,599

 
$
399,026

 
$
90,106

 
$
648,731

 
 
 
 
 
 
 
 
Depreciation and amortization
$
(49,223
)
 
$
(43,688
)
 
$
(13,625
)
 
$
(106,536
)
Capital expenditures
$
213,034

 
$
444,780

 
$
31,522

 
$
689,336


(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $316.0 million, of which $276.4 million related to sales within the segment, and cost of sales and fuel of $132.7 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $65.9 million and cost of sales and fuel of $5.5 million.
(c) - Intersegment revenues for the Natural Gas Gathering and Processing, Natural Gas Liquids and Natural Gas Pipelines segments totaled $519.7 million, $7.4 million and $2.4 million, respectively.

Three Months Ended
September 30, 2018
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
NGL and condensate sales
 
$
3,363,059

 
$
(526,398
)
 
$
2,836,661

Residue natural gas sales
 
246,237

 

 
246,237

Gathering, processing and exchange services revenue
 
157,934

 

 
157,934

Transportation and storage revenue
 
143,282

 
(2,370
)
 
140,912

Other
 
12,225

 
(79
)
 
12,146

Total revenues (a)
 
$
3,922,737

 
$
(528,847
)
 
$
3,393,890

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(3,089,701
)
 
$
528,936

 
$
(2,560,765
)
Operating costs
 
$
(228,639
)
 
$
(1,732
)
 
$
(230,371
)
Depreciation and amortization
 
$
(106,536
)
 
$
(847
)
 
$
(107,383
)
Equity in net earnings from investments
 
$
39,313

 
$

 
$
39,313

Capital expenditures
 
$
689,336

 
$
4,967

 
$
694,303

(a) - Noncustomer revenue for the three months ended September 30, 2018, totaled $(17.7) million related primarily to losses reclassified from accumulated other comprehensive income from derivatives on commodity contracts.

Three Months Ended
September 30, 2017
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
Sales to unaffiliated customers
$
453,432

 
$
2,348,052

 
$
104,340

 
$
2,905,824

Intersegment revenues
329,496

 
153,927

 
2,098

 
485,521

Total revenues
782,928

 
2,501,979

 
106,438

 
3,391,345

Cost of sales and fuel (exclusive of depreciation and operating costs)
(566,988
)
 
(2,136,207
)
 
(10,614
)
 
(2,713,809
)
Operating costs
(79,559
)
 
(89,803
)
 
(29,568
)
 
(198,930
)
Equity in net earnings from investments
3,433

 
15,287

 
21,338

 
40,058

Other
2,136

 
2,663

 
(67
)
 
4,732

Segment adjusted EBITDA
$
141,950

 
$
293,919

 
$
87,527

 
$
523,396

 


 


 


 

Depreciation and amortization
$
(46,842
)
 
$
(41,929
)
 
$
(12,765
)
 
$
(101,536
)
Impairment of long-lived assets and equity investments
$
(20,240
)
 
$

 
$

 
$
(20,240
)
Capital expenditures
$
85,542

 
$
27,024

 
$
18,811

 
$
131,377

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $293.1 million, of which $250.2 million related to sales within the segment, and cost of sales and fuel of $124.2 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $65.6 million and cost of sales and fuel of $10.5 million.

Three Months Ended
September 30, 2017
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
2,905,824

 
$
542

 
$
2,906,366

Intersegment revenues
 
485,521

 
(485,521
)
 

Total revenues
 
$
3,391,345

 
$
(484,979
)
 
$
2,906,366

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(2,713,809
)
 
$
484,393

 
$
(2,229,416
)
Operating costs
 
$
(198,930
)
 
$
(5,404
)
 
$
(204,334
)
Depreciation and amortization
 
$
(101,536
)
 
$
(762
)
 
$
(102,298
)
Impairment of long-lived assets and equity investments
 
$
(20,240
)
 
$

 
$
(20,240
)
Equity in net earnings from investments
 
$
40,058

 
$

 
$
40,058

Capital expenditures
 
$
131,377

 
$
3,822

 
$
135,199


Nine Months Ended
September 30, 2018
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
NGL and condensate sales
$
1,362,159

 
$
7,884,183

 
$

 
$
9,246,342

Residue natural gas sales
709,089

 

 
5,861

 
714,950

Gathering, processing and exchange services revenue
122,331

 
296,561

 

 
418,892

Transportation and storage revenue

 
143,741

 
289,646

 
433,387

Other
6,596

 
8,202

 
19,390

 
34,188

Total revenues (c)
2,200,175

 
8,332,687

 
314,897

 
10,847,759

Cost of sales and fuel (exclusive of depreciation and operating costs)
(1,478,044
)
 
(7,009,438
)
 
(10,475
)
 
(8,497,957
)
Operating costs
(272,931
)
 
(289,328
)
 
(104,692
)
 
(666,951
)
Equity in net earnings from investments
948

 
49,456

 
65,666

 
116,070

Noncash compensation expense and other
6,868

 
9,789

 
3,701

 
20,358

Segment adjusted EBITDA
$
457,016

 
$
1,093,166

 
$
269,097

 
$
1,819,279

 
 
 
 
 
 
 
 
Depreciation and amortization
$
(145,120
)
 
$
(128,993
)
 
$
(41,320
)
 
$
(315,433
)
Total assets
$
5,811,140

 
$
9,632,212

 
$
2,109,897

 
$
17,553,249

Capital expenditures
$
433,605

 
$
786,635

 
$
71,897

 
$
1,292,137

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $910.3 million, of which $784.8 million related to sales within the segment, and cost of sales and fuel of $379.5 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $198.4 million and cost of sales and fuel of $20.4 million.
(c) - Intersegment revenues for the Natural Gas Gathering and Processing, Natural Gas Liquids and Natural Gas Pipelines segments totaled $1,366.0 million, $20.1 million and $7.0 million, respectively.

Nine Months Ended
September 30, 2018
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
NGL and condensate sales
 
$
9,246,342

 
$
(1,383,864
)
 
$
7,862,478

Residue natural gas sales
 
714,950

 
(778
)
 
714,172

Gathering, processing and exchange services revenue
 
418,892

 
(21
)
 
418,871

Transportation and storage revenue
 
433,387

 
(6,959
)
 
426,428

Other
 
34,188

 
359

 
34,547

Total revenues (a)
 
$
10,847,759

 
$
(1,391,263
)
 
$
9,456,496

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(8,497,957
)
 
$
1,393,348

 
$
(7,104,609
)
Operating costs
 
$
(666,951
)
 
$
(3,777
)
 
$
(670,728
)
Depreciation and amortization
 
$
(315,433
)
 
$
(2,475
)
 
$
(317,908
)
Equity in net earnings from investments
 
$
116,070

 
$

 
$
116,070

Total assets
 
$
17,553,249

 
$
358,065

 
$
17,911,314

Capital expenditures
 
$
1,292,137

 
$
17,518

 
$
1,309,655

(a) - Noncustomer revenue for the nine months ended September 30, 2018, totaled $(32.1) million related primarily to losses reclassified from accumulated other comprehensive income from derivatives on commodity contracts.

Nine Months Ended
September 30, 2017
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
 
(Thousands of dollars)
Sales to unaffiliated customers
$
1,286,669

 
$
6,788,451

 
$
305,019

 
$
8,380,139

Intersegment revenues
843,350

 
455,197

 
6,086

 
1,304,633

Total revenues
2,130,019

 
7,243,648

 
311,105

 
9,684,772

Cost of sales and fuel (exclusive of depreciation and operating costs)
(1,544,263
)
 
(6,188,501
)
 
(33,990
)
 
(7,766,754
)
Operating costs
(223,546
)
 
(255,220
)
 
(91,813
)
 
(570,579
)
Equity in net earnings from investments
9,843

 
44,071

 
65,071

 
118,985

Other
2,125

 
1,459

 
772

 
4,356

Segment adjusted EBITDA
$
374,178

 
$
845,457

 
$
251,145

 
$
1,470,780

 
 
 
 
 
 
 
 
Depreciation and amortization
$
(137,843
)
 
$
(124,471
)
 
$
(37,906
)
 
$
(300,220
)
Impairment of long-lived assets and equity investments
$
(20,240
)
 
$

 
$

 
$
(20,240
)
Total assets
$
5,385,778

 
$
8,515,535

 
$
2,040,445

 
$
15,941,758

Capital expenditures
$
185,713

 
$
59,813

 
$
70,671

 
$
316,197

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $878.8 million, of which $752.5 million related to sales within the segment, and cost of sales and fuel of $359.6 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $197.3 million and cost of sales and fuel of $32.9 million.

Nine Months Ended
September 30, 2017
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
8,380,139

 
$
1,610

 
$
8,381,749

Intersegment revenues
 
1,304,633

 
(1,304,633
)
 

Total revenues
 
$
9,684,772

 
$
(1,303,023
)
 
$
8,381,749

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(7,766,754
)
 
$
1,302,473

 
$
(6,464,281
)
Operating costs
 
$
(570,579
)
 
$
(38,048
)
 
$
(608,627
)
Depreciation and amortization
 
$
(300,220
)
 
$
(2,346
)
 
$
(302,566
)
Impairment of long-lived assets and equity investments
 
$
(20,240
)
 
$

 
$
(20,240
)
Equity in net earnings from investments
 
$
118,985

 
$

 
$
118,985

Total assets
 
$
15,941,758

 
$
823,083

 
$
16,764,841

Capital expenditures
 
$
316,197

 
$
14,234

 
$
330,431


 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
 
(Thousands of dollars)
Reconciliation of net income to total segment adjusted EBITDA
 
 
 
 
 
 
 
Net income
$
313,916

 
$
166,531

 
$
862,144

 
$
528,707

Add:
 
 
 
 
 
 
 
Interest expense, net of capitalized interest
121,910

 
126,533

 
351,131

 
361,468

Depreciation and amortization
107,383

 
102,298

 
317,908

 
302,566

Income taxes
102,983

 
97,128

 
266,285

 
195,913

Impairment charges

 
20,240

 

 
20,240

Noncash compensation expense
5,829

 
4,883

 
27,195

 
9,790

Other corporate costs and noncash items (a)
(3,290
)
 
5,783

 
(5,384
)
 
52,096

Total segment adjusted EBITDA
$
648,731

 
$
523,396

 
$
1,819,279

 
$
1,470,780

(a) - The nine months ended September 30, 2017, includes our April 2017 $20 million contribution of Series E Preferred Stock to the Foundation and costs related to the Merger Transaction of $29.5 million.