XML 65 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION, Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 84,464 $ 37,193 $ 11,676 $ 248,875
Accounts receivable, net 1,085,075 1,202,951    
Materials and supplies 128,574 90,301    
Natural gas and natural gas liquids in storage 426,293 342,293    
Other current assets 61,340 53,008    
Total current assets 1,807,908 1,764,458    
Property, plant and equipment        
Property, plant and equipment 17,120,187 15,559,667    
Accumulated depreciation and amortization 3,159,660 2,861,541    
Net property, plant and equipment 13,960,527 12,698,126    
Investments and other assets        
Investments 981,592 1,003,156    
Goodwill and intangible assets 970,117 993,460    
Other assets 191,170 180,830    
Total investments and other assets 2,142,879 2,383,353    
Total assets 17,911,314 16,845,937 16,764,841  
Current liabilities        
Current maturities of long-term debt 507,650 432,650    
Short-term borrowings 120,000 614,673    
Accounts payable 1,339,507 1,140,571    
Other current liabilities 208,312 179,971    
Total current liabilities 2,450,206 2,667,335    
Long-term debt, excluding current maturities 8,325,708 8,091,629    
Deferred credits and other liabilities        
Deferred income taxes 132,242 52,697    
Other deferred credits 350,400 348,924    
Total deferred credits and other liabilities 482,642 401,621    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries 6,652,758 5,527,867    
Noncontrolling interests in consolidated subsidiaries 0 157,485    
Total equity 6,652,758 5,685,352 5,516,383 3,428,915
Total liabilities and equity 17,911,314 16,845,937    
Reportable Legal Entities | Parent Issuer & Guarantor        
Current assets        
Cash and cash equivalents 84,500 37,200 11,700 248,500
Accounts receivable, net 0 0    
Materials and supplies 0 0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 10,400 9,800    
Total current assets 94,900 47,000    
Property, plant and equipment        
Property, plant and equipment 141,000 128,300    
Accumulated depreciation and amortization 90,500 86,400    
Net property, plant and equipment 50,500 41,900    
Investments and other assets        
Investments 5,977,500 5,752,100    
Intercompany notes receivable 4,769,100 2,926,900    
Other assets 174,300 416,900    
Total investments and other assets 10,920,900 9,095,900    
Total assets 11,066,300 9,184,800    
Current liabilities        
Current maturities of long-term debt 0 0    
Short-term borrowings 120,000 614,700    
Accounts payable 5,100 12,000    
Other current liabilities 71,800 65,900    
Total current liabilities 196,900 692,600    
Intercompany debt 0 0    
Long-term debt, excluding current maturities 3,962,200 2,726,400    
Deferred credits and other liabilities        
Deferred income taxes 25,800 0    
Other deferred credits 228,600 237,900    
Total deferred credits and other liabilities 254,400 237,900    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries   5,527,900    
Noncontrolling interests in consolidated subsidiaries   0    
Total equity 6,652,800 5,527,900    
Total liabilities and equity 11,066,300 9,184,800    
Reportable Legal Entities | Subsidiary Issuer & Guarantor        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Materials and supplies 0 0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 0 1,300    
Total current assets 0 1,300    
Property, plant and equipment        
Property, plant and equipment 0 0    
Accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Investments and other assets        
Investments 3,359,000 3,133,700    
Intercompany notes receivable 7,682,500 8,627,800    
Other assets 0 200    
Total investments and other assets 11,041,500 11,761,700    
Total assets 11,041,500 11,763,000    
Current liabilities        
Current maturities of long-term debt 500,000 425,000    
Short-term borrowings 0 0    
Accounts payable 0 0    
Other current liabilities 67,600 85,000    
Total current liabilities 567,600 510,000    
Intercompany debt 0 0    
Long-term debt, excluding current maturities 4,340,400 5,336,400    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Other deferred credits 0 0    
Total deferred credits and other liabilities 0 0    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries   5,916,600    
Noncontrolling interests in consolidated subsidiaries   0    
Total equity 6,133,500 5,916,600    
Total liabilities and equity 11,041,500 11,763,000    
Reportable Legal Entities | Guarantor Subsidiary        
Current assets        
Cash and cash equivalents 0 0 0 400
Accounts receivable, net 0 0    
Materials and supplies 0 0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment        
Property, plant and equipment 0 0    
Accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Investments and other assets        
Investments 9,223,200 8,058,400    
Intercompany notes receivable 1,818,300 3,703,100    
Other assets 0 0    
Total investments and other assets 11,041,500 11,761,500    
Total assets 11,041,500 11,761,500    
Current liabilities        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Accounts payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Intercompany debt 7,682,500 8,627,800    
Long-term debt, excluding current maturities 0 0    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Other deferred credits 0 0    
Total deferred credits and other liabilities 0 0    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries   3,133,700    
Noncontrolling interests in consolidated subsidiaries   0    
Total equity 3,359,000 3,133,700    
Total liabilities and equity 11,041,500 11,761,500    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 1,085,100 1,203,000    
Materials and supplies 128,600 90,300    
Natural gas and natural gas liquids in storage 426,300 342,300    
Other current assets 73,000 80,600    
Total current assets 1,713,000 1,716,200    
Property, plant and equipment        
Property, plant and equipment 16,979,200 15,431,300    
Accumulated depreciation and amortization 3,069,200 2,775,100    
Net property, plant and equipment 13,910,000 12,656,200    
Investments and other assets        
Investments 796,800 803,000    
Intercompany notes receivable 0 0    
Other assets 988,200 1,007,400    
Total investments and other assets 1,785,000 1,810,400    
Total assets 17,408,000 16,182,800    
Current liabilities        
Current maturities of long-term debt 7,700 7,700    
Short-term borrowings 0 0    
Accounts payable 1,334,400 1,128,600    
Other current liabilities 343,600 328,400    
Total current liabilities 1,685,700 1,464,700    
Intercompany debt 6,587,400 6,630,000    
Long-term debt, excluding current maturities 23,100 28,800    
Deferred credits and other liabilities        
Deferred income taxes 107,600 97,100    
Other deferred credits 121,800 111,000    
Total deferred credits and other liabilities 229,400 208,100    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries   7,693,700    
Noncontrolling interests in consolidated subsidiaries   157,500    
Total equity 8,882,400 7,851,200    
Total liabilities and equity 17,408,000 16,182,800    
Reportable Legal Entities | Total        
Current assets        
Cash and cash equivalents 84,500 37,200 11,700 248,900
Accounts receivable, net 1,085,100 1,203,000    
Materials and supplies 128,600 90,300    
Natural gas and natural gas liquids in storage 426,300 342,300    
Other current assets 83,400 91,700    
Total current assets 1,807,900 1,764,500    
Property, plant and equipment        
Property, plant and equipment 17,120,200 15,559,600    
Accumulated depreciation and amortization 3,159,700 2,861,500    
Net property, plant and equipment 13,960,500 12,698,100    
Investments and other assets        
Investments 981,600 1,003,200    
Intercompany notes receivable 0 0    
Other assets 1,161,300 1,380,100    
Total investments and other assets 2,142,900 2,383,300    
Total assets 17,911,300 16,845,900    
Current liabilities        
Current maturities of long-term debt 507,700 432,700    
Short-term borrowings 120,000 614,700    
Accounts payable 1,339,500 1,140,600    
Other current liabilities 483,000 479,300    
Total current liabilities 2,450,200 2,667,300    
Intercompany debt 0 0    
Long-term debt, excluding current maturities 8,325,700 8,091,600    
Deferred credits and other liabilities        
Deferred income taxes 132,200 52,700    
Other deferred credits 350,400 348,900    
Total deferred credits and other liabilities 482,600 401,600    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries   5,527,900    
Noncontrolling interests in consolidated subsidiaries   157,500    
Total equity 6,652,800 5,685,400    
Total liabilities and equity 17,911,300 16,845,900    
Consolidating Entries        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Materials and supplies 0 0    
Natural gas and natural gas liquids in storage 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment        
Property, plant and equipment 0 0    
Accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Investments and other assets        
Investments (18,374,900) (16,744,000)    
Intercompany notes receivable (14,269,900) (15,257,800)    
Other assets (1,200) (44,400)    
Total investments and other assets (32,646,000) (32,046,200)    
Total assets (32,646,000) (32,046,200)    
Current liabilities        
Current maturities of long-term debt 0 0    
Short-term borrowings 0 0    
Accounts payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Intercompany debt (14,269,900) (15,257,800)    
Long-term debt, excluding current maturities 0 0    
Deferred credits and other liabilities        
Deferred income taxes (1,200) (44,400)    
Other deferred credits 0 0    
Total deferred credits and other liabilities (1,200) (44,400)    
Commitments and contingencies    
Equity        
Equity excluding noncontrolling interests in consolidated subsidiaries   (16,744,000)    
Noncontrolling interests in consolidated subsidiaries   0    
Total equity (18,374,900) (16,744,000)    
Total liabilities and equity $ (32,646,000) $ (32,046,200)