XML 66 R54.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment disclosure [Abstract]              
Revenues $ 2,457,575   $ 2,960,529   $ 5,237,533 $ 6,062,606  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,625,794)   (2,175,818)   (3,582,171) (4,543,844)  
Operating costs (237,713)   (230,153)   (478,454) (440,357)  
Equity in net earnings (loss) from investments 34,118   36,570   77,599 76,757  
Depreciation and amortization (114,964)   (106,288)   (229,122) (210,525)  
Total assets 19,751,594   16,913,720   19,751,594 16,913,720 $ 18,231,671
Capital expenditures 830,459   350,885   1,720,164 615,352  
Net income 311,963 $ 337,208 282,179 $ 266,049 649,171 548,228  
Interest expense, net of capitalized interest 117,493   113,496   232,913 229,221  
Income taxes 98,935   87,531   176,869 163,302  
Noncash compensation expense 5,115   12,140   10,655 21,366  
Other corporate costs and noncash items (14,541)   2,659   (28,270) (2,094)  
Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 582,180   700,929   1,276,841 1,408,920  
Cost of sales and fuel (exclusive of depreciation and operating costs) (309,745)   (442,959)   (760,658) (935,581)  
Operating costs (85,762)   (93,602)   (180,009) (181,961)  
Equity in net earnings (loss) from investments (1,621)   (794)   (2,823) 874  
Noncash compensation expense and other 1,571   3,292   5,516 5,165  
Segment adjusted EBITDA 186,623   166,866   338,867 297,417  
Depreciation and amortization (53,552)   (48,149)   (106,233) (95,897)  
Total assets 6,343,968   5,585,519   6,343,968 5,585,519  
Capital expenditures 213,222   108,842   428,370 220,571  
Natural Gas Gathering And Processing [Member] | Natural Gas Gathering and Processing Intersegment [Member]              
Segment disclosure [Abstract]              
Revenues 317,900   448,500   653,700 846,300  
Natural Gas Liquids [Member]              
Segment disclosure [Abstract]              
Revenues 2,072,558   2,613,930   4,384,058 5,306,399  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,629,573)   (2,183,512)   (3,476,246) (4,464,584)  
Operating costs (114,933)   (99,610)   (225,371) (188,202)  
Equity in net earnings (loss) from investments 15,972   16,582   33,516 33,006  
Noncash compensation expense and other 2,738   4,671   8,444 7,521  
Segment adjusted EBITDA 346,762   352,061   724,401 694,140  
Depreciation and amortization (46,346)   (42,878)   (92,747) (85,305)  
Total assets 10,694,485   8,898,255   10,694,485 8,898,255  
Capital expenditures 591,762   216,934   1,231,100 341,855  
Natural Gas Liquids [Member] | Natural Gas Liquids Regulated [Member]              
Segment disclosure [Abstract]              
Revenues 303,400   294,300   626,500 594,300  
Cost of sales and fuel (exclusive of depreciation and operating costs) (116,900)   (124,000)   (235,400) (246,800)  
Natural Gas Pipelines [Member]              
Segment disclosure [Abstract]              
Revenues 117,531   99,792   233,931 209,703  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,649)   (2,637)   (3,404) (8,091)  
Operating costs (36,605)   (34,959)   (72,873) (68,149)  
Equity in net earnings (loss) from investments 19,767   20,782   46,906 42,877  
Noncash compensation expense and other 1,500   2,388   2,632 2,651  
Segment adjusted EBITDA 100,544   85,366   207,192 178,991  
Depreciation and amortization (14,167)   (14,426)   (28,323) (27,695)  
Total assets 2,083,940   2,073,043   2,083,940 2,073,043  
Capital expenditures 21,406   20,477   50,094 40,375  
Natural Gas Pipelines [Member] | Natural Gas Pipelines Regulated [Member]              
Segment disclosure [Abstract]              
Revenues 72,300   64,500   142,400 132,500  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,700)   (5,800)   (9,300) (14,900)  
Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 2,772,269   3,414,651   5,894,830 6,925,022  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,940,967)   (2,629,108)   (4,240,308) (5,408,256)  
Operating costs (237,300)   (228,171)   (478,253) (438,312)  
Equity in net earnings (loss) from investments 34,118   36,570   77,599 76,757  
Noncash compensation expense and other 5,809   10,351   16,592 15,337  
Segment adjusted EBITDA 633,929   604,293   1,270,460 1,170,548  
Depreciation and amortization (114,065)   (105,453)   (227,303) (208,897)  
Total assets 19,122,393   16,556,817   19,122,393 16,556,817  
Capital expenditures 826,390   346,253   1,709,564 602,801  
Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (314,694)   (454,122)   (657,297) (862,416)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 315,173   453,290   658,137 864,412  
Operating costs (413)   (1,982)   (201) (2,045)  
Equity in net earnings (loss) from investments 0   0   0 0  
Depreciation and amortization (899)   (835)   (1,819) (1,628)  
Total assets 629,201   356,903   629,201 356,903  
Capital expenditures 4,069   4,632   10,600 12,551  
Operating Segments [Member] | Natural Gas Liquids [Member] | Natural Gas Liquids Regulated [Member]              
Segment disclosure [Abstract]              
Revenues 267,300   255,000   537,300 508,400  
Noncustomer [Domain]              
Segment disclosure [Abstract]              
Revenues 18,600   (5,400)   40,900 (14,400)  
NGL and Condensate Sales [Member]              
Segment disclosure [Abstract]              
Revenues 1,923,794   2,468,800   4,075,878 5,025,817  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 312,757   447,839   645,089 860,996  
NGL and Condensate Sales [Member] | Natural Gas Liquids [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 1,921,564   2,469,517   4,079,667 5,022,287  
NGL and Condensate Sales [Member] | Natural Gas Pipelines [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 2,234,321   2,917,356   4,724,756 5,883,283  
NGL and Condensate Sales [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (310,527)   (448,556)   (648,878) (857,466)  
Residue Natural Gas Sales [Member]              
Segment disclosure [Abstract]              
Revenues 221,374   205,769   541,380 467,935  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 221,333   208,618   540,369 463,615  
Residue Natural Gas Sales [Member] | Natural Gas Liquids [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 41   179   1,011 5,098  
Residue Natural Gas Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 221,374   208,797   541,380 468,713  
Residue Natural Gas Sales [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues 0   (3,028)   0 (778)  
Gathering, Processing and Exchange Services Revenue              
Segment disclosure [Abstract]              
Revenues 149,394   139,271   287,670 260,937  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 43,536   42,801   83,278 81,230  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 105,858   96,470   204,392 179,728  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 149,394   139,271   287,670 260,958  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues 0   0   0 (21)  
Transportation and Storage Revenue [Member]              
Segment disclosure [Abstract]              
Revenues 145,893   135,794   299,164 285,516  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 42,655   45,012   94,977 98,490  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 105,701   93,277   209,171 191,615  
Transportation and Storage Revenue [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 148,356   138,289   304,148 290,105  
Transportation and Storage Revenue [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (2,463)   (2,495)   (4,984) (4,589)  
Other [Member]              
Segment disclosure [Abstract]              
Revenues 17,120   10,895   33,441 22,401  
Other [Member] | Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 4,554   1,671   8,105 3,079  
Other [Member] | Natural Gas Liquids [Member]              
Segment disclosure [Abstract]              
Revenues 2,481   2,931   5,022 5,894  
Other [Member] | Natural Gas Pipelines [Member]              
Segment disclosure [Abstract]              
Revenues 11,789   6,336   23,749 12,990  
Other [Member] | Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 18,824   10,938   36,876 21,963  
Other [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues $ (1,704)   $ (43)   $ (3,435) $ 438