XML 67 R55.htm IDEA: XBRL DOCUMENT v3.19.2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION, Income Statement and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]            
Revenues $ 2,457,575   $ 2,960,529   $ 5,237,533 $ 6,062,606
Cost of sales and fuel (exclusive of items shown separately below) 1,625,794   2,175,818   3,582,171 4,543,844
(Gain) loss on sale of assets 2,958   (96)   2,898 (185)
Operating income 476,146   448,366   944,888 868,065
Equity in net earnings from investments 34,118   36,570   77,599 76,757
Interest expense, net (117,493)   (113,496)   (232,913) (229,221)
Income before income taxes 410,898   369,710   826,040 711,530
Income taxes (98,935)   (87,531)   (176,869) (163,302)
Net income 311,963 $ 337,208 282,179 $ 266,049 649,171 548,228
Less: Net income attributable to noncontrolling interests 0   1,131   0 2,672
Net income attributable to ONEOK 311,963   281,048   649,171 545,556
Less: Preferred stock dividends 275   275   550 550
Net income available to common shareholders 311,688   280,773   648,621 545,006
Other comprehensive income (loss), net of tax (66,872) $ (81,285) (3,897) $ 51,939 (148,157) 48,042
Comprehensive income 245,091   278,282   501,014 596,270
Less: Comprehensive income attributable to noncontrolling interest 0   1,131   0 2,672
Comprehensive income attributable to ONEOK $ 245,091   277,151   $ 501,014 593,598
Northern Border Pipeline            
Condensed Financial Statements, Captions [Line Items]            
Equity Method Investment, Ownership Percentage 50.00%       50.00%  
Equity in net earnings from investments $ 13,689   15,240   $ 34,491 32,377
Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 2,146,841   2,675,262   4,619,800 5,495,266
Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues 310,734   285,267   617,733 567,340
Reportable Legal Entities | Parent Issuer & Guarantor            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Cost of sales and fuel (exclusive of items shown separately below) 0   0   0 0
Operating expenses 0   2,000   0 1,300
(Gain) loss on sale of assets 0   0   0 0
Operating income 0   (2,000)   0 (1,300)
Equity in net earnings from investments 466,000   400,800   922,700 769,300
Other income (expense), net 8,500   6,600   15,300 13,800
Interest expense, net (66,900)   (40,300)   (119,700) (80,100)
Income before income taxes 407,600   365,100   818,300 701,700
Income taxes (95,600)   (84,000)   (169,100) (156,100)
Net income 312,000   281,100   649,200 545,600
Less: Net income attributable to noncontrolling interests     0     0
Net income attributable to ONEOK     281,100     545,600
Less: Preferred stock dividends 300   300   600 600
Net income available to common shareholders 311,700   280,800   648,600 545,000
Other comprehensive income (loss), net of tax (80,600)   19,700   (131,600) 42,200
Comprehensive income 231,400   300,800   517,600 587,800
Less: Comprehensive income attributable to noncontrolling interest     0     0
Comprehensive income attributable to ONEOK     300,800     587,800
Reportable Legal Entities | Parent Issuer & Guarantor | Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Reportable Legal Entities | Parent Issuer & Guarantor | Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Reportable Legal Entities | Subsidiary Issuer & Guarantor            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Cost of sales and fuel (exclusive of items shown separately below) 0   0   0 0
Operating expenses 0   0   0 0
(Gain) loss on sale of assets 0   0   0 0
Operating income 0   0   0 0
Equity in net earnings from investments 468,900   403,200   929,500 774,100
Other income (expense), net 76,400   77,500   157,400 154,600
Interest expense, net (76,400)   (77,500)   (157,400) (154,600)
Income before income taxes 468,900   403,200   929,500 774,100
Income taxes 0   0   0 0
Net income 468,900   403,200   929,500 774,100
Less: Net income attributable to noncontrolling interests     0     0
Net income attributable to ONEOK     403,200     774,100
Less: Preferred stock dividends 0   0   0 0
Net income available to common shareholders 468,900   403,200   929,500 774,100
Other comprehensive income (loss), net of tax 18,000   (30,600)   (21,400) 7,700
Comprehensive income 486,900   372,600   908,100 781,800
Less: Comprehensive income attributable to noncontrolling interest     0     0
Comprehensive income attributable to ONEOK     372,600     781,800
Reportable Legal Entities | Subsidiary Issuer & Guarantor | Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Reportable Legal Entities | Subsidiary Issuer & Guarantor | Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Reportable Legal Entities | Guarantor Subsidiary            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Cost of sales and fuel (exclusive of items shown separately below) 0   0   0 0
Operating expenses 0   0   0 0
(Gain) loss on sale of assets 2,600   0   2,600 0
Operating income (2,600)   0   (2,600) 0
Equity in net earnings from investments 471,500   403,200   932,100 774,100
Other income (expense), net 76,400   77,500   157,400 154,600
Interest expense, net (76,400)   (77,500)   (157,400) (154,600)
Income before income taxes 468,900   403,200   929,500 774,100
Income taxes 0   0   0 0
Net income 468,900   403,200   929,500 774,100
Less: Net income attributable to noncontrolling interests     0     0
Net income attributable to ONEOK     403,200     774,100
Less: Preferred stock dividends 0   0   0 0
Net income available to common shareholders 468,900   403,200   929,500 774,100
Other comprehensive income (loss), net of tax 13,400   (35,000)   (30,400) 1,200
Comprehensive income 482,300   368,200   899,100 775,300
Less: Comprehensive income attributable to noncontrolling interest     0     0
Comprehensive income attributable to ONEOK     368,200     775,300
Reportable Legal Entities | Guarantor Subsidiary | Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Reportable Legal Entities | Guarantor Subsidiary | Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Revenues 2,458,100   2,961,100   5,238,500 6,063,600
Cost of sales and fuel (exclusive of items shown separately below) 1,625,800   2,175,800   3,582,200 4,543,800
Operating expenses 353,200   335,000   708,500 650,600
(Gain) loss on sale of assets 400   (100)   300 (200)
Operating income 478,700   450,400   947,500 869,400
Equity in net earnings from investments 27,900   27,500   58,000 56,100
Other income (expense), net 9,700   (8,400)   21,200 (18,000)
Interest expense, net (50,600)   (73,200)   (113,200) (149,100)
Income before income taxes 465,700   396,300   913,500 758,400
Income taxes (3,300)   (3,500)   (7,800) (7,200)
Net income 462,400   392,800   905,700 751,200
Less: Net income attributable to noncontrolling interests     1,100     2,600
Net income attributable to ONEOK     391,700     748,600
Less: Preferred stock dividends 0   0   0 0
Net income available to common shareholders 462,400   391,700   905,700 748,600
Other comprehensive income (loss), net of tax 9,100   (27,900)   (25,600) (700)
Comprehensive income 471,500   364,900   880,100 750,500
Less: Comprehensive income attributable to noncontrolling interest     1,100     2,600
Comprehensive income attributable to ONEOK     363,800     747,900
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 2,146,800   2,675,300   4,619,800 5,495,300
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues 311,300   285,800   618,700 568,300
Reportable Legal Entities | Total            
Condensed Financial Statements, Captions [Line Items]            
Revenues 2,457,600   2,960,600   5,237,500 6,062,600
Cost of sales and fuel (exclusive of items shown separately below) 1,625,800   2,175,800   3,582,200 4,543,800
Operating expenses 352,700   336,500   707,500 650,900
(Gain) loss on sale of assets 3,000   (100)   2,900 (200)
Operating income 476,100   448,400   944,900 868,100
Equity in net earnings from investments 34,100   36,600   77,600 76,800
Other income (expense), net 18,200   (1,800)   36,500 (4,200)
Interest expense, net (117,500)   (113,500)   (232,900) (229,200)
Income before income taxes 410,900   369,700   826,100 711,500
Income taxes (98,900)   (87,500)   (176,900) (163,300)
Net income 312,000   282,200   649,200 548,200
Less: Net income attributable to noncontrolling interests     1,100     2,600
Net income attributable to ONEOK     281,100     545,600
Less: Preferred stock dividends 300   300   600 600
Net income available to common shareholders 311,700   280,800   648,600 545,000
Other comprehensive income (loss), net of tax (66,900)   (3,900)   (148,200) 48,000
Comprehensive income 245,100   278,300   501,000 596,200
Less: Comprehensive income attributable to noncontrolling interest     1,100     2,600
Comprehensive income attributable to ONEOK     277,200     593,600
Reportable Legal Entities | Total | Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 2,146,800   2,675,300   4,619,800 5,495,300
Reportable Legal Entities | Total | Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues 310,800   285,300   617,700 567,300
Consolidating Entries            
Condensed Financial Statements, Captions [Line Items]            
Revenues (500)   (500)   (1,000) (1,000)
Cost of sales and fuel (exclusive of items shown separately below) 0   0   0 0
Operating expenses (500)   (500)   (1,000) (1,000)
(Gain) loss on sale of assets 0   0   0 0
Operating income 0   0   0 0
Equity in net earnings from investments (1,400,200)   (1,198,100)   (2,764,700) (2,296,800)
Other income (expense), net (152,800)   (155,000)   (314,800) (309,200)
Interest expense, net 152,800   155,000   314,800 309,200
Income before income taxes (1,400,200)   (1,198,100)   (2,764,700) (2,296,800)
Income taxes 0   0   0 0
Net income (1,400,200)   (1,198,100)   (2,764,700) (2,296,800)
Less: Net income attributable to noncontrolling interests     0     0
Net income attributable to ONEOK     (1,198,100)     (2,296,800)
Less: Preferred stock dividends 0   0   0 0
Net income available to common shareholders (1,400,200)   (1,198,100)   (2,764,700) (2,296,800)
Other comprehensive income (loss), net of tax (26,800)   69,900   60,800 (2,400)
Comprehensive income (1,427,000)   (1,128,200)   (2,703,900) (2,299,200)
Less: Comprehensive income attributable to noncontrolling interest     0     0
Comprehensive income attributable to ONEOK     (1,128,200)     (2,299,200)
Consolidating Entries | Commodity Sales            
Condensed Financial Statements, Captions [Line Items]            
Revenues 0   0   0 0
Consolidating Entries | Services            
Condensed Financial Statements, Captions [Line Items]            
Revenues $ (500)   $ (500)   $ (1,000) $ (1,000)