XML 21 R9.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interests in Consolidated Subsidiaries
Cumulative effect adjustment for adoption of ASUs $ 1,719 $ 0 $ 0 $ 0 $ (38,101) $ 39,803 $ 0 $ 17
Shares, issued, beginning balance at Dec. 31, 2017   423,166,234 20,000          
Total equity, beginning balance at Dec. 31, 2017 5,685,352 $ 4,232 $ 0 6,588,878 (188,530) 0 (876,713) 157,485
Net income 266,049 0 0 0 0 264,508 0 1,541
Other comprehensive income (loss) 51,939 0 0 0 51,939 0 0 0
Preferred stock dividends (Note E) (275) $ 0 0 (275) 0 0 0 0
Stock Issued During Period, Shares, Other   21,850,000            
Stock Issued During Period, Value, Other 1,182,693 $ 218 0 1,169,247 0 0 13,228 0
Common Stock Dividends (Note E) (316,271) 0 0 (11,960) 0 (304,311) 0 0
Distributions to Noncontrolling Interests (1,500) 0 0 0 0 0 0 (1,500)
Contributions from noncontrolling interests 10,263 0 0 0 0 0 0 10,263
Other (10,717) $ 0 $ 0 (10,717) 0 0 0 0
Shares, issued, ending balance at Mar. 31, 2018   445,016,234 20,000          
Total equity, ending balance at Mar. 31, 2018 6,869,252 $ 4,450 $ 0 7,735,173 (174,692) 0 (863,485) 167,806
Shares, issued, beginning balance at Dec. 31, 2017   423,166,234 20,000          
Total equity, beginning balance at Dec. 31, 2017 5,685,352 $ 4,232 $ 0 6,588,878 (188,530) 0 (876,713) 157,485
Net income 548,228              
Other comprehensive income (loss) 48,042              
Shares, issued, ending balance at Jun. 30, 2018   445,016,234 20,000          
Total equity, ending balance at Jun. 30, 2018 6,838,483 $ 4,450 $ 0 7,699,934 (178,589) 0 (860,935) 173,623
Shares, issued, beginning balance at Mar. 31, 2018   445,016,234 20,000          
Total equity, beginning balance at Mar. 31, 2018 6,869,252 $ 4,450 $ 0 7,735,173 (174,692) 0 (863,485) 167,806
Net income 282,179 0 0 0 0 281,048 0 1,131
Other comprehensive income (loss) (3,897) 0 0 0 (3,897) 0 0 0
Preferred stock dividends (Note E) (275) $ 0 0 275 0 (550) 0 0
Stock Issued During Period, Shares, Other   0            
Stock Issued During Period, Value, Other 7,085 $ 0 0 4,535 0 0 2,550 0
Common Stock Dividends (Note E) (327,325) 0 0 (46,827) 0 (280,498) 0 0
Distributions to Noncontrolling Interests (1,500) 0 0 0 0 0 0 (1,500)
Contributions from noncontrolling interests 6,186 0 0 0 0 0 0 6,186
Other 6,778 $ 0 $ 0 6,778 0 0 0 0
Shares, issued, ending balance at Jun. 30, 2018   445,016,234 20,000          
Total equity, ending balance at Jun. 30, 2018 6,838,483 $ 4,450 $ 0 7,699,934 (178,589) 0 (860,935) $ 173,623
Cumulative effect adjustment for adoption of ASUs (67) $ 0 $ 0 0 0 (67) 0  
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000          
Total equity, beginning balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 7,615,138 (188,239) 0 (851,806)  
Net income 337,208 0 0 0 0 337,208 0  
Other comprehensive income (loss) (81,285) 0 0 0 (81,285) 0 0  
Preferred stock dividends (Note E) (275) $ 0 0 0 0 (275) 0  
Stock Issued During Period, Shares, Other   0            
Stock Issued During Period, Value, Other 6,260 $ 0 0 (24,779) 0 0 31,039  
Common Stock Dividends (Note E) (354,304) 0 0 (17,438) 0 (336,866) 0  
Other (45,074) $ 0 $ 0 (45,074) 0 0 0  
Shares, issued, ending balance at Mar. 31, 2019   445,016,234 20,000          
Total equity, ending balance at Mar. 31, 2019 6,442,006 $ 4,450 $ 0 7,527,847 (269,524) 0 (820,767)  
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000          
Total equity, beginning balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 7,615,138 (188,239) 0 (851,806)  
Net income 649,171              
Other comprehensive income (loss) (148,157)       (148,157)      
Shares, issued, ending balance at Jun. 30, 2019   445,016,234 20,000          
Total equity, ending balance at Jun. 30, 2019 6,348,136 $ 4,450 $ 0 7,495,458 (336,396) 0 (815,376)  
Shares, issued, beginning balance at Mar. 31, 2019   445,016,234 20,000          
Total equity, beginning balance at Mar. 31, 2019 6,442,006 $ 4,450 $ 0 7,527,847 (269,524) 0 (820,767)  
Net income 311,963 0 0 0 0 311,963 0  
Other comprehensive income (loss) (66,872) 0 0 0 (66,872) 0 0  
Preferred stock dividends (Note E) (275) $ 0 0 0 0 (275) 0  
Stock Issued During Period, Shares, Other   0            
Stock Issued During Period, Value, Other 11,726 $ 0 0 6,335 0 0 5,391  
Common Stock Dividends (Note E) (357,416) 0 0 (45,728) 0 (311,688) 0  
Other 7,004 $ 0 $ 0 7,004 0 0 0  
Shares, issued, ending balance at Jun. 30, 2019   445,016,234 20,000          
Total equity, ending balance at Jun. 30, 2019 $ 6,348,136 $ 4,450 $ 0 $ 7,495,458 $ (336,396) $ 0 $ (815,376)