XML 36 R54.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment disclosure [Abstract]                  
Revenues $ 2,263,228     $ 3,393,890     $ 7,500,761 $ 9,456,496  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,414,528)     (2,560,765)     (4,996,699) (7,104,609)  
Operating costs (245,135)     (230,371)     (723,589) (670,728)  
Equity in net earnings (loss) from investments 37,576     39,313     115,175 116,070  
Depreciation and amortization (121,430)     (107,383)     (350,552) (317,908)  
Total assets 21,335,907     17,911,314     21,335,907 17,911,314 $ 18,231,671
Capital expenditures 1,019,174     694,303     2,739,338 1,309,655  
Net income 309,155 $ 311,963 $ 337,208 313,916 $ 282,179 $ 266,049 958,326 862,144  
Interest Expense 129,577     121,910     362,490 351,131  
Income taxes 97,365     102,983     274,234 266,285  
Noncash compensation expense 9,757     5,829     20,412 27,195  
Other corporate costs and noncash items (20,711)     (3,290)     (48,981) (5,384)  
Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 476,212     791,255     1,753,053 2,200,175  
Cost of sales and fuel (exclusive of depreciation and operating costs) (210,739)     (542,463)     (971,397) (1,478,044)  
Operating costs (91,227)     (90,970)     (271,236) (272,931)  
Equity in net earnings (loss) from investments (1,837)     74     (4,660) 948  
Noncash compensation expense and other 2,883     1,703     8,399 6,868  
Segment adjusted EBITDA 175,292     159,599     514,159 457,016  
Depreciation and amortization (55,781)     (49,223)     (162,014) (145,120)  
Total assets 6,546,417     5,811,140     6,546,417 5,811,140  
Capital expenditures 245,745     213,034     674,115 433,605  
Natural Gas Gathering And Processing [Member] | Natural Gas Gathering and Processing Intersegment [Member]                  
Segment disclosure [Abstract]                  
Revenues 244,200     519,700     897,900 1,400,000  
Natural Gas Liquids [Member]                  
Segment disclosure [Abstract]                  
Revenues 1,900,507     3,026,288     6,284,565 8,332,687  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,438,206)     (2,544,854)     (4,914,452) (7,009,438)  
Operating costs (114,903)     (101,126)     (340,274) (289,328)  
Equity in net earnings (loss) from investments 15,890     16,450     49,406 49,456  
Noncash compensation expense and other 4,174     2,268     12,618 9,789  
Segment adjusted EBITDA 367,462     399,026     1,091,863 1,093,166  
Depreciation and amortization (50,419)     (43,688)     (143,166) (128,993)  
Total assets 11,662,489     9,632,212     11,662,489 9,632,212  
Capital expenditures 738,038     444,780     1,969,138 786,635  
Natural Gas Liquids [Member] | Natural Gas Liquids Regulated [Member]                  
Segment disclosure [Abstract]                  
Revenues 379,700     316,000     1,000,000 910,300  
Cost of sales and fuel (exclusive of depreciation and operating costs) (129,500)     (132,700)     (364,900) (379,500)  
Natural Gas Pipelines [Member]                  
Segment disclosure [Abstract]                  
Revenues 121,548     105,194     355,479 314,897  
Cost of sales and fuel (exclusive of depreciation and operating costs) (381)     (2,384)     (3,785) (10,475)  
Operating costs (40,170)     (36,543)     (113,043) (104,692)  
Equity in net earnings (loss) from investments 23,523     22,789     70,429 65,666  
Noncash compensation expense and other (701)     1,050     1,931 3,701  
Segment adjusted EBITDA 103,819     90,106     311,011 269,097  
Depreciation and amortization (14,330)     (13,625)     (42,653) (41,320)  
Total assets 2,083,773     2,109,897     2,083,773 2,109,897  
Capital expenditures 27,767     31,522     77,861 71,897  
Natural Gas Pipelines [Member] | Natural Gas Pipelines Regulated [Member]                  
Segment disclosure [Abstract]                  
Revenues 72,300     65,900     214,700 198,400  
Cost of sales and fuel (exclusive of depreciation and operating costs) (5,100)     (5,500)     (14,400) (20,400)  
Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 2,498,267     3,922,737     8,393,097 10,847,759  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,649,326)     (3,089,701)     (5,889,634) (8,497,957)  
Operating costs (246,300)     (228,639)     (724,553) (666,951)  
Equity in net earnings (loss) from investments 37,576     39,313     115,175 116,070  
Noncash compensation expense and other 6,356     5,021     22,948 20,358  
Segment adjusted EBITDA 646,573     648,731     1,917,033 1,819,279  
Depreciation and amortization (120,530)     (106,536)     (347,833) (315,433)  
Total assets 20,292,679     17,553,249     20,292,679 17,553,249  
Capital expenditures 1,011,550     689,336     2,721,114 1,292,137  
Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (235,039)     (528,847)     (892,336) (1,391,263)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 234,798     528,936     892,935 1,393,348  
Operating costs 1,165     (1,732)     964 (3,777)  
Equity in net earnings (loss) from investments 0     0     0 0  
Depreciation and amortization (900)     (847)     (2,719) (2,475)  
Total assets 1,043,228     358,065     1,043,228 358,065  
Capital expenditures 7,624     4,967     18,224 17,518  
Operating Segments [Member] | Natural Gas Liquids [Member] | Natural Gas Liquids Regulated [Member]                  
Segment disclosure [Abstract]                  
Revenues 315,700     276,400     853,000 784,800  
Noncustomer [Domain]                  
Segment disclosure [Abstract]                  
Revenues 89,000     (17,700)     129,900 (32,100)  
NGL and Condensate Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 1,761,482     2,836,661     5,837,360 7,862,478  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 244,932     501,163     890,021 1,362,159  
NGL and Condensate Sales [Member] | Natural Gas Liquids [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 1,746,630     2,861,896     5,826,297 7,884,183  
NGL and Condensate Sales [Member] | Natural Gas Pipelines [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 1,991,562     3,363,059     6,716,318 9,246,342  
NGL and Condensate Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (230,080)     (526,398)     (878,958) (1,383,864)  
Residue Natural Gas Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 184,967     246,237     726,347 714,172  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 185,303     245,474     725,672 709,089  
Residue Natural Gas Sales [Member] | Natural Gas Liquids [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 231     763     1,242 5,861  
Residue Natural Gas Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 185,534     246,237     726,914 714,950  
Residue Natural Gas Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (567)     0     (567) (778)  
Gathering, Processing and Exchange Services Revenue                  
Segment disclosure [Abstract]                  
Revenues 147,974     157,934     435,644 418,871  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 42,795     41,101     126,073 122,331  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 105,179     116,833     309,571 296,561  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 147,974     157,934     435,644 418,892  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues 0     0     0 (21)  
Transportation and Storage Revenue [Member]                  
Segment disclosure [Abstract]                  
Revenues 152,197     140,912     451,361 426,428  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 46,407     45,251     141,384 143,741  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 108,384     98,031     317,555 289,646  
Transportation and Storage Revenue [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 154,791     143,282     458,939 433,387  
Transportation and Storage Revenue [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (2,594)     (2,370)     (7,578) (6,959)  
Other [Member]                  
Segment disclosure [Abstract]                  
Revenues 16,608     12,146     50,049 34,547  
Other [Member] | Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 3,182     3,517     11,287 6,596  
Other [Member] | Natural Gas Liquids [Member]                  
Segment disclosure [Abstract]                  
Revenues 2,291     2,308     7,313 8,202  
Other [Member] | Natural Gas Pipelines [Member]                  
Segment disclosure [Abstract]                  
Revenues 12,933     6,400     36,682 19,390  
Other [Member] | Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 18,406     12,225     55,282 34,188  
Other [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues $ (1,798)     $ (79)     $ (5,233) $ 359