XML 13 R55.htm IDEA: XBRL DOCUMENT v3.19.3
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION, Income Statement and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]                
Revenues $ 2,263,228     $ 3,393,890     $ 7,500,761 $ 9,456,496
Cost of sales and fuel (exclusive of items shown separately below) 1,414,528     2,560,765     4,996,699 7,104,609
(Gain) loss on sale of assets (16)     (163)     2,882 (348)
Operating income 482,151     495,534     1,427,039 1,363,599
Equity in net earnings from investments 37,576     39,313     115,175 116,070
Interest expense, net (129,577)     (121,910)     (362,490) (351,131)
Income before income taxes 406,520     416,899     1,232,560 1,128,429
Income taxes (97,365)     (102,983)     (274,234) (266,285)
Net income 309,155 $ 311,963 $ 337,208 313,916 $ 282,179 $ 266,049 958,326 862,144
Less: Net income attributable to noncontrolling interests 0     657     0 3,329
Net income attributable to ONEOK 309,155     313,259     958,326 858,815
Less: Preferred stock dividends 275     275     825 825
Net income available to common shareholders 308,880     312,984     957,501 857,990
Other comprehensive income (loss), net of tax (84,708) $ (66,872) $ (81,285) 20,451 $ (3,897) $ 51,939 (232,865) 68,493
Comprehensive income 224,447     334,367     725,461 930,637
Less: Comprehensive income attributable to noncontrolling interest 0     657     0 3,329
Comprehensive income attributable to ONEOK $ 224,447     333,710     $ 725,461 927,308
Northern Border Pipeline                
Condensed Financial Statements, Captions [Line Items]                
Equity Method Investment, Ownership Percentage 50.00%           50.00%  
Equity in net earnings from investments $ 16,102     16,486     $ 50,593 48,863
Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 1,947,834     3,083,625     6,567,634 8,578,891
Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues 315,394     310,265     933,127 877,605
Reportable Legal Entities | Parent Issuer & Guarantor                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Cost of sales and fuel (exclusive of items shown separately below) 0     0     0 0
Operating expenses (700)     2,000     (700) 3,300
(Gain) loss on sale of assets 0     0     0 0
Operating income 700     (2,000)     700 (3,300)
Equity in net earnings from investments 470,200     457,300     1,392,900 1,226,600
Other income (expense), net 11,100     9,300     26,300 23,100
Interest expense, net (78,400)     (49,100)     (198,100) (129,200)
Income before income taxes 403,600     415,500     1,221,800 1,117,200
Income taxes (94,400)     (102,300)     (263,500) (258,400)
Net income 309,200     313,200     958,300 858,800
Less: Net income attributable to noncontrolling interests       0       0
Net income attributable to ONEOK       313,200       858,800
Less: Preferred stock dividends 300     200     800 800
Net income available to common shareholders 308,900     313,000     957,500 858,000
Other comprehensive income (loss), net of tax (94,400)     23,400     (226,000) 65,600
Comprehensive income 214,800     336,600     732,300 924,400
Less: Comprehensive income attributable to noncontrolling interest       0       0
Comprehensive income attributable to ONEOK       336,600       924,400
Reportable Legal Entities | Parent Issuer & Guarantor | Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Reportable Legal Entities | Parent Issuer & Guarantor | Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Reportable Legal Entities | Subsidiary Issuer & Guarantor                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Cost of sales and fuel (exclusive of items shown separately below) 0     0     0 0
Operating expenses 0     0     0 0
(Gain) loss on sale of assets 0     0     0 0
Operating income 0     0     0 0
Equity in net earnings from investments 476,100     457,100     1,405,600 1,231,200
Other income (expense), net 75,400     80,300     232,800 234,900
Interest expense, net (78,100)     (80,300)     (235,500) (234,900)
Income before income taxes 473,400     457,100     1,402,900 1,231,200
Income taxes 0     0     0 0
Net income 473,400     457,100     1,402,900 1,231,200
Less: Net income attributable to noncontrolling interests       0       0
Net income attributable to ONEOK       457,100       1,231,200
Less: Preferred stock dividends 0     0     0 0
Net income available to common shareholders 473,400     457,100     1,402,900 1,231,200
Other comprehensive income (loss), net of tax 12,400     (3,700)     (9,000) 4,000
Comprehensive income 485,800     453,400     1,393,900 1,235,200
Less: Comprehensive income attributable to noncontrolling interest       0       0
Comprehensive income attributable to ONEOK       453,400       1,235,200
Reportable Legal Entities | Subsidiary Issuer & Guarantor | Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Reportable Legal Entities | Subsidiary Issuer & Guarantor | Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Reportable Legal Entities | Guarantor Subsidiary                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Cost of sales and fuel (exclusive of items shown separately below) 0     0     0 0
Operating expenses 0     0     0 0
(Gain) loss on sale of assets 100     0     2,700 0
Operating income (100)     0     (2,700) 0
Equity in net earnings from investments 476,200     457,100     1,408,300 1,231,200
Other income (expense), net 78,100     80,300     235,500 234,900
Interest expense, net (78,100)     (80,300)     (235,500) (234,900)
Income before income taxes 476,100     457,100     1,405,600 1,231,200
Income taxes 0     0     0 0
Net income 476,100     457,100     1,405,600 1,231,200
Less: Net income attributable to noncontrolling interests       0       0
Net income attributable to ONEOK       457,100       1,231,200
Less: Preferred stock dividends 0     0     0 0
Net income available to common shareholders 476,100     457,100     1,405,600 1,231,200
Other comprehensive income (loss), net of tax 7,900     (8,100)     (22,500) (6,900)
Comprehensive income 484,000     449,000     1,383,100 1,224,300
Less: Comprehensive income attributable to noncontrolling interest       0       0
Comprehensive income attributable to ONEOK       449,000       1,224,300
Reportable Legal Entities | Guarantor Subsidiary | Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Reportable Legal Entities | Guarantor Subsidiary | Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Revenues 2,263,800     3,394,400     7,502,400 9,458,000
Cost of sales and fuel (exclusive of items shown separately below) 1,414,500     2,560,800     4,996,700 7,104,600
Operating expenses 367,800     336,300     1,076,500 986,800
(Gain) loss on sale of assets (100)     (200)     200 (300)
Operating income 481,600     497,500     1,429,000 1,366,900
Equity in net earnings from investments 29,100     30,100     87,100 86,200
Other income (expense), net 8,000     (5,300)     29,300 (23,300)
Interest expense, net (51,200)     (72,800)     (164,400) (221,900)
Income before income taxes 467,500     449,500     1,381,000 1,207,900
Income taxes (3,000)     (700)     (10,800) (7,900)
Net income 464,500     448,800     1,370,200 1,200,000
Less: Net income attributable to noncontrolling interests       700       3,300
Net income attributable to ONEOK       448,100       1,196,700
Less: Preferred stock dividends 0     0     0 0
Net income available to common shareholders 464,500     448,100     1,370,200 1,196,700
Other comprehensive income (loss), net of tax 5,000     (7,300)     (20,600) (8,000)
Comprehensive income 469,500     441,500     1,349,600 1,192,000
Less: Comprehensive income attributable to noncontrolling interest       700       3,300
Comprehensive income attributable to ONEOK       440,800       1,188,700
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 1,947,800     3,083,600     6,567,600 8,578,900
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues 316,000     310,800     934,800 879,100
Reportable Legal Entities | Total                
Condensed Financial Statements, Captions [Line Items]                
Revenues 2,263,200     3,393,900     7,500,800 9,456,500
Cost of sales and fuel (exclusive of items shown separately below) 1,414,500     2,560,800     4,996,700 7,104,600
Operating expenses 366,500     337,800     1,074,200 988,600
(Gain) loss on sale of assets 0     (200)     2,900 (300)
Operating income 482,200     495,500     1,427,000 1,363,600
Equity in net earnings from investments 37,600     39,300     115,200 116,100
Other income (expense), net 16,400     4,000     52,900 (200)
Interest expense, net (129,600)     (121,900)     (362,500) (351,100)
Income before income taxes 406,600     416,900     1,232,600 1,128,400
Income taxes (97,400)     (103,000)     (274,300) (266,300)
Net income 309,200     313,900     958,300 862,100
Less: Net income attributable to noncontrolling interests       700       3,300
Net income attributable to ONEOK       313,200       858,800
Less: Preferred stock dividends 300     200     800 800
Net income available to common shareholders 308,900     313,000     957,500 858,000
Other comprehensive income (loss), net of tax (84,700)     20,500     (232,800) 68,500
Comprehensive income 224,500     334,400     725,500 930,600
Less: Comprehensive income attributable to noncontrolling interest       700       3,300
Comprehensive income attributable to ONEOK       333,700       927,300
Reportable Legal Entities | Total | Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 1,947,800     3,083,600     6,567,600 8,578,900
Reportable Legal Entities | Total | Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues 315,400     310,300     933,200 877,600
Consolidating Entries                
Condensed Financial Statements, Captions [Line Items]                
Revenues (600)     (500)     (1,600) (1,500)
Cost of sales and fuel (exclusive of items shown separately below) 0     0     0 0
Operating expenses (600)     (500)     (1,600) (1,500)
(Gain) loss on sale of assets 0     0     0 0
Operating income 0     0     0 0
Equity in net earnings from investments (1,414,000)     (1,362,300)     (4,178,700) (3,659,100)
Other income (expense), net (156,200)     (160,600)     (471,000) (469,800)
Interest expense, net 156,200     160,600     471,000 469,800
Income before income taxes (1,414,000)     (1,362,300)     (4,178,700) (3,659,100)
Income taxes 0     0     0 0
Net income (1,414,000)     (1,362,300)     (4,178,700) (3,659,100)
Less: Net income attributable to noncontrolling interests       0       0
Net income attributable to ONEOK       (1,362,300)       (3,659,100)
Less: Preferred stock dividends 0     0     0 0
Net income available to common shareholders (1,414,000)     (1,362,300)     (4,178,700) (3,659,100)
Other comprehensive income (loss), net of tax (15,600)     16,200     45,300 13,800
Comprehensive income (1,429,600)     (1,346,100)     (4,133,400) (3,645,300)
Less: Comprehensive income attributable to noncontrolling interest       0       0
Comprehensive income attributable to ONEOK       (1,346,100)       (3,645,300)
Consolidating Entries | Commodity Sales                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Consolidating Entries | Services                
Condensed Financial Statements, Captions [Line Items]                
Revenues $ (600)     $ (500)     $ (1,600) $ (1,500)