XML 52 R9.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interests in Consolidated Subsidiaries
Cumulative effect adjustment for adoption of ASUs $ 1,719 $ 0 $ 0 $ 0 $ (38,101) $ 39,803 $ 0 $ 17
Shares, issued, beginning balance at Dec. 31, 2017   423,166,234 20,000          
Total equity, beginning balance at Dec. 31, 2017 5,685,352 $ 4,232 $ 0 6,588,878 (188,530) 0 (876,713) 157,485
Net income 266,049 0 0 0 0 264,508 0 1,541
Other comprehensive income (loss) 51,939 0 0 0 51,939 0 0 0
Preferred stock dividends (Note E) (275) $ 0 0 (275) 0 0 0 0
Common Stock Issued During Period, Shares, Other   21,850,000            
Common Stock Issued During Period, Value, Other 1,182,693 $ 218 0 1,169,247 0 0 13,228 0
Common Stock Dividends (Note E) (316,271) 0 0 (11,960) 0 (304,311) 0 0
Distributions to Noncontrolling Interests (1,500) 0 0 0 0 0 0 (1,500)
Contributions from noncontrolling interests 10,263 0 0 0 0 0 0 10,263
Other (10,717) $ 0 $ 0 (10,717) 0 0 0 0
Shares, issued, ending balance at Mar. 31, 2018   445,016,234 20,000          
Total equity, ending balance at Mar. 31, 2018 6,869,252 $ 4,450 $ 0 7,735,173 (174,692) 0 (863,485) 167,806
Shares, issued, beginning balance at Dec. 31, 2017   423,166,234 20,000          
Total equity, beginning balance at Dec. 31, 2017 5,685,352 $ 4,232 $ 0 6,588,878 (188,530) 0 (876,713) 157,485
Net income 862,144              
Other comprehensive income (loss) 68,493              
Shares, issued, ending balance at Sep. 30, 2018   445,016,234 20,000          
Total equity, ending balance at Sep. 30, 2018 6,652,758 $ 4,450 $ 0 7,662,673 (158,138) 0 (856,227) 0
Shares, issued, beginning balance at Mar. 31, 2018   445,016,234 20,000          
Total equity, beginning balance at Mar. 31, 2018 6,869,252 $ 4,450 $ 0 7,735,173 (174,692) 0 (863,485) 167,806
Net income 282,179 0 0 0 0 281,048 0 1,131
Other comprehensive income (loss) (3,897) 0 0 0 (3,897) 0 0 0
Preferred stock dividends (Note E) (275) $ 0 0 275 0 (550) 0 0
Common Stock Issued During Period, Shares, Other   0            
Common Stock Issued During Period, Value, Other 7,085 $ 0 0 4,535 0 0 2,550 0
Common Stock Dividends (Note E) (327,325) 0 0 (46,827) 0 (280,498) 0 0
Distributions to Noncontrolling Interests (1,500) 0 0 0 0 0 0 (1,500)
Contributions from noncontrolling interests 6,186 0 0 0 0 0 0 6,186
Other 6,778 $ 0 $ 0 6,778 0 0 0 0
Shares, issued, ending balance at Jun. 30, 2018   445,016,234 20,000          
Total equity, ending balance at Jun. 30, 2018 6,838,483 $ 4,450 $ 0 7,699,934 (178,589) 0 (860,935) 173,623
Net income 313,916 0 0 0 0 313,259 0 657
Other comprehensive income (loss) 20,451 0 0 0 20,451 0 0 0
Preferred stock dividends (Note E) (275) $ 0 0 0 0 (275) 0 0
Common Stock Issued During Period, Shares, Other   0            
Common Stock Issued During Period, Value, Other 9,429 $ 0 0 4,721 0 0 4,708 0
Common Stock Dividends (Note E) (339,829) 0 0 (26,845) 0 (312,984) 0 0
Distributions to Noncontrolling Interests (500) $ 0 0 0 0 0 0 (500)
Stock Issued During Period, Shares, Acquisitions   0            
Acquisition of noncontrolling interests (195,000) $ 0 0 (21,220) 0 0 0 (173,780)
Other 6,083 $ 0 $ 0 6,083 0 0 0 0
Shares, issued, ending balance at Sep. 30, 2018   445,016,234 20,000          
Total equity, ending balance at Sep. 30, 2018 6,652,758 $ 4,450 $ 0 7,662,673 (158,138) 0 (856,227) $ 0
Cumulative effect adjustment for adoption of ASUs (67) $ 0 $ 0 0 0 (67) 0  
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000          
Total equity, beginning balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 7,615,138        
Total equity, beginning balance at Dec. 31, 2018 6,579,543       (188,239) 0 (851,806)  
Net income 337,208 0 0 0 0 337,208 0  
Other comprehensive income (loss) (81,285) 0 0 0 (81,285) 0 0  
Preferred stock dividends (Note E) (275) $ 0 0 0 0 (275) 0  
Common Stock Issued During Period, Shares, Other   0            
Common Stock Issued During Period, Value, Other 6,260 $ 0 0 (24,779) 0 0 31,039  
Common Stock Dividends (Note E) (354,304) 0 0 (17,438) 0 (336,866) 0  
Other (45,074) $ 0 $ 0 (45,074) 0 0 0  
Shares, issued, ending balance at Mar. 31, 2019   445,016,234 20,000          
Total equity, ending balance at Mar. 31, 2019   $ 4,450 $ 0 7,527,847        
Total equity, ending balance at Mar. 31, 2019 6,442,006       (269,524) 0 (820,767)  
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000          
Total equity, beginning balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 7,615,138        
Total equity, beginning balance at Dec. 31, 2018 6,579,543       (188,239) 0 (851,806)  
Net income 958,326              
Other comprehensive income (loss) (232,865)       (232,865)      
Shares, issued, ending balance at Sep. 30, 2019   445,016,234 20,000          
Total equity, ending balance at Sep. 30, 2019 6,218,906 $ 4,450 $ 0 7,448,099        
Total equity, ending balance at Sep. 30, 2019 6,218,906       (421,104) 0 (812,539)  
Shares, issued, beginning balance at Mar. 31, 2019   445,016,234 20,000          
Total equity, beginning balance at Mar. 31, 2019   $ 4,450 $ 0 7,527,847        
Total equity, beginning balance at Mar. 31, 2019 6,442,006       (269,524) 0 (820,767)  
Net income 311,963 0 0 0 0 311,963 0  
Other comprehensive income (loss) (66,872) 0 0 0 (66,872) 0 0  
Preferred stock dividends (Note E) (275) $ 0 0 0 0 (275) 0  
Common Stock Issued During Period, Shares, Other   0            
Common Stock Issued During Period, Value, Other 11,726 $ 0 0 6,335 0 0 5,391  
Common Stock Dividends (Note E) (357,416) 0 0 (45,728) 0 (311,688) 0  
Other 7,004 $ 0 $ 0 7,004 0 0 0  
Shares, issued, ending balance at Jun. 30, 2019   445,016,234 20,000          
Total equity, ending balance at Jun. 30, 2019   $ 4,450 $ 0 7,495,458        
Total equity, ending balance at Jun. 30, 2019 6,348,136       (336,396) 0 (815,376)  
Net income 309,155 0 0 0 0 309,155 0  
Other comprehensive income (loss) (84,708) 0 0 0 (84,708) 0 0  
Preferred stock dividends (Note E) (275) $ 0 0 0 0 (275) 0  
Common Stock Issued During Period, Shares, Other   0            
Common Stock Issued During Period, Value, Other 7,075 $ 0 0 4,238 0 0 2,837  
Common Stock Dividends (Note E) (367,840) 0 0 (58,960) 0 (308,880) 0  
Other 7,363 $ 0 $ 0 7,363 0 0 0  
Shares, issued, ending balance at Sep. 30, 2019   445,016,234 20,000          
Total equity, ending balance at Sep. 30, 2019 6,218,906 $ 4,450 $ 0 $ 7,448,099        
Total equity, ending balance at Sep. 30, 2019 $ 6,218,906       $ (421,104) $ 0 $ (812,539)