XML 77 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments

Investments in Unconsolidated Affiliates - The following table sets forth our investments in unconsolidated affiliates for the periods indicated:
 
 
Net
Ownership
Interest
 
December 31,
2019
 
December 31,
2018
 
 
 
 
(Thousands of dollars)
Northern Border Pipeline
 
50%
 
$
307,209

 
$
381,623

Overland Pass Pipeline
 
50%
 
417,473

 
429,295

Roadrunner
 
50%
 
80,816

 
93,857

Other
 
Various
 
56,346

 
64,375

Investments in unconsolidated affiliates (a)
 
$
861,844

 
$
969,150


(a) - Equity-method goodwill (Note A) was $38.8 million at December 31, 2019 and 2018.
Equity In Net Earnings From Investments  
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
Equity in Net Earnings from Investments and Impairments - The following table sets forth our equity in net earnings from investments for the periods indicated:
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(Thousands of dollars)
Northern Border Pipeline
 
$
68,871

 
$
67,854

 
$
68,153

Overland Pass Pipeline
 
63,698

 
65,887

 
60,067

Roadrunner
 
26,839

 
22,993

 
19,150

Other
 
(4,867
)
 
1,649

 
11,908

Equity in net earnings from investments
 
$
154,541

 
$
158,383

 
$
159,278

Impairment of equity investments
 
$

 
$

 
$
(4,270
)


Unconsolidated Affiliates Financial Information  
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
Unconsolidated Affiliates Financial Information - The following tables set forth summarized combined financial information of our unconsolidated affiliates for the periods indicated:
 
 
December 31,
2019
 
December 31,
2018
 
 
(Thousands of dollars)
Balance Sheet
 
 
 
 
Current assets
 
$
149,564

 
$
158,723

Property, plant and equipment, net
 
$
2,314,631

 
$
2,413,662

Other noncurrent assets
 
$
13,252

 
$
16,273

Current liabilities
 
$
88,142

 
$
83,057

Long-term debt
 
$
581,327

 
$
480,731

Other noncurrent liabilities
 
$
76,685

 
$
47,826

Accumulated other comprehensive income (loss)
 
$
(28,373
)
 
$
2,053

Owners’ equity
 
$
1,759,666

 
$
1,974,991

 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(Thousands of dollars)
Income Statement
 
 
 
 
 
 
Revenues
 
$
634,135

 
$
637,762

 
$
639,102

Operating expenses
 
$
291,210

 
$
276,373

 
$
277,121

Net income
 
$
315,274

 
$
337,694

 
$
347,692

 
 
 
 
 
 
 
Distributions paid to us (a)
 
$
257,644

 
$
197,285

 
$
196,114


(a) As determined by the Northern Border Pipeline Management Committee, we received an additional distribution of $50.0 million from Northern Border Pipeline during the year ended December 31, 2019.