XML 118 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                        
Segment Reporting, Disclosure of Major Customers                   For the year ended December 31, 2019, we had no single customer from which we received 10% or more of our consolidated revenues. For the year ended December 31, 2018, we had no single customer from which we received 10% or more of our consolidated revenues. For the year ended December 31, 2017, we had no single customer from which we received 10% or more of our consolidated revenues.
Total revenues $ 2,663,606 $ 2,263,228 $ 2,457,575 $ 2,779,958 $ 3,136,700 $ 3,393,890 $ 2,960,529 $ 3,102,077   $ 10,164,367 $ 12,593,196 $ 12,173,907
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (6,788,040) (9,422,708) (9,538,045)
Operating costs                   (982,864) (907,068) (822,710)
Equity in net earnings from investments                   154,541 158,383 159,278
Depreciation and amortization                   (476,535) (428,557) (406,335)
Asset Impairment Charges                   0 0 (20,240)
Investments in unconsolidated affiliates 861,844       969,150         861,844 969,150 1,003,156
Noncash compensation expense                   26,699 37,954 13,421
Total assets 21,812,121       18,231,671         21,812,121 18,231,671 16,845,937
Capital expenditures                   3,848,349 2,141,475 512,393
Operating income 487,314 482,151 476,146 468,742 471,865 495,534 448,366 419,699   1,914,353 1,835,464 1,391,771
Net income 320,251 $ 309,155 $ 311,963 $ 337,208 292,888 $ 313,916 $ 282,179 $ 266,049   1,278,577 1,155,032 593,519
Interest expense, net of capitalized interest                   491,773 469,620 485,658
Income taxes                   372,414 362,903 447,282
Other corporate costs and noncash items                   (68,767) (15,603) 46,774
Noncash Contribution Expense                   0 0 12,600
Business Combination, Acquisition Related Costs                       30,000
Series E Preferred Stock [Member]                        
Segment Reporting Information [Line Items]                        
Noncash Contribution Expense                 $ 20,000     20,000
Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Total revenues                   2,368,639 3,034,577 3,026,574
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (1,302,310) (2,041,448) (2,216,355)
Operating costs                   (368,352) (368,939) (307,376)
Equity in net earnings from investments                   (6,292) 410 12,098
Noncash compensation expense and other                   10,965 7,007 3,531
Segment adjusted EBITDA                   702,650 631,607 518,472
Depreciation and amortization                   (219,519) (196,090) (184,923)
Asset Impairment Charges                       (20,240)
Investments in unconsolidated affiliates 34,426       42,630         34,426 42,630 55,841
Total assets 6,795,744       6,078,473         6,795,744 6,078,473 5,495,163
Capital expenditures                   926,489 694,611 284,205
Natural Gas Gathering And Processing | Natural Gas Gathering and Processing Intersegment [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   1,200,000 1,800,000  
Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Total revenues                   8,532,516 10,934,578 10,626,204
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (6,690,918) (9,176,813) (9,176,494)
Operating costs                   (456,892) (394,115) (358,278)
Equity in net earnings from investments                   65,123 67,126 59,876
Noncash compensation expense and other                   15,936 9,829 3,631
Segment adjusted EBITDA                   1,465,765 1,440,605 1,154,939
Depreciation and amortization                   (196,132) (174,007) (167,277)
Asset Impairment Charges                       0
Investments in unconsolidated affiliates 439,393       451,040         439,393 451,040 457,467
Total assets 12,551,476       9,663,640         12,551,476 9,663,640 8,782,700
Capital expenditures                   2,796,604 1,306,341 114,267
Natural Gas Liquids | Natural Gas Liquids Regulated [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   1,400,000 1,200,000 1,200,000
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (496,800) (506,000) (497,400)
Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Total revenues                   471,987 431,735 419,932
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (4,628) (15,984) (43,424)
Operating costs                   (157,230) (144,259) (125,308)
Equity in net earnings from investments                   95,710 90,847 87,304
Noncash compensation expense and other                   2,977 3,912 1,314
Segment adjusted EBITDA                   408,816 366,251 339,818
Depreciation and amortization                   (57,250) (55,118) (51,025)
Asset Impairment Charges                       0
Investments in unconsolidated affiliates 388,025       475,480         388,025 475,480 489,848
Total assets 2,094,072       2,131,669         2,094,072 2,131,669 2,055,020
Capital expenditures                   99,221 119,185 95,564
Natural Gas Pipelines | Natural Gas Pipelines Regulated [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   285,300 266,600 264,900
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (20,000) (26,000) (44,000)
Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   11,373,142 14,400,890 14,072,710
Cost of sales and fuel (exclusive of depreciation and operating costs)                   (7,997,856) (11,234,245) (11,436,273)
Operating costs                   (982,474) (907,313) (790,962)
Equity in net earnings from investments                   154,541 158,383 159,278
Noncash compensation expense and other                   29,878 20,748 8,476
Segment adjusted EBITDA                   2,577,231 2,438,463 2,013,229
Depreciation and amortization                   (472,901) (425,215) (403,225)
Asset Impairment Charges                       (20,240)
Investments in unconsolidated affiliates 861,844       969,150         861,844 969,150 1,003,156
Total assets 21,441,292       17,873,782         21,441,292 17,873,782 16,332,883
Capital expenditures                   3,822,314 2,120,137 494,036
Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                   (1,208,775) (1,807,694) (1,898,803)
Cost of sales and fuel (exclusive of depreciation and operating costs)                   1,209,816 1,811,537 1,898,228
Operating costs                   (390) 245 (31,748)
Equity in net earnings from investments                   0 0 0
Depreciation and amortization                   (3,634) (3,342) (3,110)
Asset Impairment Charges                       0
Investments in unconsolidated affiliates 0       0         0 0 0
Total assets $ 370,829       $ 357,889         370,829 357,889 513,054
Capital expenditures                   26,035 21,338 18,357
Unaffiliated entity [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                       12,173,907
Unaffiliated entity [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Total revenues                       1,750,655
Unaffiliated entity [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Total revenues                       10,009,576
Unaffiliated entity [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Total revenues                       411,490
Unaffiliated entity [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                       12,171,721
Unaffiliated entity [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                       2,186
Intersegment [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                       0
Intersegment [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Total revenues                       1,275,919
Intersegment [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Total revenues                       616,628
Intersegment [Member] | Natural Gas Liquids | Natural Gas Liquids Regulated [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   1,200,000 1,100,000 1,000,000
Intersegment [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Total revenues                       8,442
Intersegment [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                       1,900,989
Intersegment [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                       $ (1,900,989)
Noncustomer [Domain]                        
Segment Reporting Information [Line Items]                        
Total revenues                   139,600 (16,200)  
NGL and Condensate Sales [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   7,944,787 10,301,496  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   1,224,378 1,775,991  
NGL and Condensate Sales [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   7,910,833 10,319,847  
NGL and Condensate Sales [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   9,135,211 12,095,838  
NGL and Condensate Sales [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                   (1,190,424) (1,794,342)  
Residue Natural Gas Sales [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   965,975 1,091,102  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   966,149 1,084,162  
Residue Natural Gas Sales [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   1,244 9,772  
Residue Natural Gas Sales [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   967,393 1,093,934  
Residue Natural Gas Sales [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                   (1,418) (2,832)  
Gathering and Exchange Services Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   578,537 568,070  
Gathering and Exchange Services Revenue [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   164,299 163,194  
Gathering and Exchange Services Revenue [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   414,238 404,897  
Gathering and Exchange Services Revenue [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   0 0  
Gathering and Exchange Services Revenue [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   578,537 568,091  
Gathering and Exchange Services Revenue [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                   0 (21)  
Transportation and Storage Revenue [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   648,103 603,437  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   197,483 199,018  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   466,266 414,969  
Transportation and Storage Revenue [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Revenue from Contract with Customer, Excluding Assessed Tax                   663,749 613,987  
Transportation and Storage Revenue [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                   (15,646) (10,550)  
Other [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   26,965 29,091  
Other [Member] | Natural Gas Gathering And Processing                        
Segment Reporting Information [Line Items]                        
Total revenues                   13,813 11,230  
Other [Member] | Natural Gas Liquids                        
Segment Reporting Information [Line Items]                        
Total revenues                   9,962 10,816  
Other [Member] | Natural Gas Pipelines                        
Segment Reporting Information [Line Items]                        
Total revenues                   4,477 6,994  
Other [Member] | Total Segments [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   28,252 29,040  
Other [Member] | Other and Eliminations                        
Segment Reporting Information [Line Items]                        
Total revenues                   $ (1,287) $ 51