XML 92 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CONDENSED CONSOLIDATING FINANCIAL STATEMENTS, Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Equity Method Investment, Ownership Percentage 50.00%               50.00%    
Revenues $ 2,663,606 $ 2,263,228 $ 2,457,575 $ 2,779,958 $ 3,136,700 $ 3,393,890 $ 2,960,529 $ 3,102,077 $ 10,164,367 $ 12,593,196 $ 12,173,907
Cost of sales and fuel (exclusive of items shown separately below)                 6,788,040 9,422,708 9,538,045
Impairment of long-lived assets                 0 0 15,970
(Gain) loss on sale of assets                 2,575 (601) (924)
Operating income 487,314 482,151 476,146 468,742 471,865 495,534 448,366 419,699 1,914,353 1,835,464 1,391,771
Equity in net earnings from investments                 154,541 158,383 159,278
Impairment of equity investments                 0 0 (4,270)
Interest expense, net                 (491,773) (469,620) (485,658)
Income before income taxes                 1,650,991 1,517,935 1,040,801
Income taxes                 (372,414) (362,903) (447,282)
Net income 320,251 309,155 311,963 337,208 292,888 313,916 282,179 266,049 1,278,577 1,155,032 593,519
Less: Net income attributable to noncontrolling interests                 0 3,329 205,678
Net income attributable to ONEOK                 1,278,577 1,151,703 387,841
Less: Preferred stock dividends                 1,100 1,100 767
Net income available to common shareholders $ 319,976 $ 308,880 $ 311,688 $ 336,933 $ 292,613 $ 312,984 $ 280,773 $ 264,233 1,277,477 1,150,603 387,074
Other Comprehensive Income (Loss), Net of Tax                 (185,761) 38,392 37,134
Comprehensive income                 1,092,816 1,193,424 630,653
Less: Comprehensive income attributable to noncontrolling interests                 0 3,329 236,704
Comprehensive income attributable to ONEOK                 $ 1,092,816 $ 1,190,095 393,949
Northern Border Pipeline [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Equity Method Investment, Ownership Percentage 50.00%       50.00%       50.00% 50.00%  
Equity in net earnings from investments                 $ 68,871 $ 67,854 68,153
Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 8,916,047 11,395,642 9,862,652
Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,248,320 1,197,554 2,311,255
Reportable Legal Entities | Parent Issuer & Guarantor                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0
Operating expenses                 0 (600) 17,800
Impairment of long-lived assets                     0
(Gain) loss on sale of assets                 0 0 0
Operating income                 0 600 (17,800)
Equity in net earnings from investments                 1,898,700 1,655,600 1,236,600
Impairment of equity investments                     0
Other income (expense), net                 34,400 29,600 (12,300)
Interest expense, net                 (287,400) (179,400) (137,100)
Income before income taxes                 1,645,700 1,506,400 1,069,400
Income taxes                 (367,100) (354,700) (480,200)
Net income                 1,278,600 1,151,700 589,200
Less: Net income attributable to noncontrolling interests                   0 201,400
Net income attributable to ONEOK                 1,278,600 1,151,700 387,800
Less: Preferred stock dividends                 1,100 1,100 800
Net income available to common shareholders                 1,277,500 1,150,600 387,000
Other Comprehensive Income (Loss), Net of Tax                 (183,800) (39,500) 17,400
Comprehensive income                 1,094,800 1,112,200 606,600
Less: Comprehensive income attributable to noncontrolling interests                   0 232,400
Comprehensive income attributable to ONEOK                   1,112,200 374,200
Reportable Legal Entities | Parent Issuer & Guarantor | Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Reportable Legal Entities | Parent Issuer & Guarantor | Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Reportable Legal Entities | Subsidiary Issuer & Guarantor                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0
Operating expenses                 0 0 0
Impairment of long-lived assets                     0
(Gain) loss on sale of assets                 0 0 0
Operating income                 0 0 0
Equity in net earnings from investments                 1,906,200 1,660,500 1,215,700
Impairment of equity investments                     0
Other income (expense), net                 305,700 315,100 353,100
Interest expense, net                 (308,300) (315,100) (353,100)
Income before income taxes                 1,903,600 1,660,500 1,215,700
Income taxes                 0 0 0
Net income                 1,903,600 1,660,500 1,215,700
Less: Net income attributable to noncontrolling interests                   0 0
Net income attributable to ONEOK                 1,903,600 1,660,500 1,215,700
Less: Preferred stock dividends                 0 0 0
Net income available to common shareholders                 1,903,600 1,660,500 1,215,700
Other Comprehensive Income (Loss), Net of Tax                 (2,600) 101,100 13,200
Comprehensive income                 1,901,000 1,761,600 1,228,900
Less: Comprehensive income attributable to noncontrolling interests                   0 0
Comprehensive income attributable to ONEOK                   1,761,600 1,228,900
Reportable Legal Entities | Subsidiary Issuer & Guarantor | Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Reportable Legal Entities | Subsidiary Issuer & Guarantor | Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Reportable Legal Entities | Guarantor Subsidiary                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0
Operating expenses                 0 0 9,200
Impairment of long-lived assets                     0
(Gain) loss on sale of assets                 2,700 0 0
Operating income                 (2,700) 0 (9,200)
Equity in net earnings from investments                 1,908,900 1,660,500 1,224,900
Impairment of equity investments                     0
Other income (expense), net                 308,300 315,100 353,100
Interest expense, net                 (308,300) (315,100) (353,100)
Income before income taxes                 1,906,200 1,660,500 1,215,700
Income taxes                 0 0 0
Net income                 1,906,200 1,660,500 1,215,700
Less: Net income attributable to noncontrolling interests                   0 0
Net income attributable to ONEOK                 1,906,200 1,660,500 1,215,700
Less: Preferred stock dividends                 0 0 0
Net income available to common shareholders                 1,906,200 1,660,500 1,215,700
Other Comprehensive Income (Loss), Net of Tax                 (20,900) 85,900 27,900
Comprehensive income                 1,885,300 1,746,400 1,243,600
Less: Comprehensive income attributable to noncontrolling interests                   0 0
Comprehensive income attributable to ONEOK                   1,746,400 1,243,600
Reportable Legal Entities | Guarantor Subsidiary | Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Reportable Legal Entities | Guarantor Subsidiary | Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 10,166,500 12,595,300 12,175,900
Cost of sales and fuel (exclusive of items shown separately below)                 6,788,000 9,422,700 9,538,000
Operating expenses                 1,461,500 1,338,300 1,204,000
Impairment of long-lived assets                     16,000
(Gain) loss on sale of assets                 (100) (600) (900)
Operating income                 1,917,100 1,834,900 1,418,800
Equity in net earnings from investments                 116,300 116,300 100,700
Impairment of equity investments                     (4,300)
Other income (expense), net                 42,100 (36,000) (8,000)
Interest expense, net                 (204,400) (290,200) (348,600)
Income before income taxes                 1,871,100 1,625,000 1,158,600
Income taxes                 (5,300) (8,200) 32,900
Net income                 1,865,800 1,616,800 1,191,500
Less: Net income attributable to noncontrolling interests                   3,300 4,300
Net income attributable to ONEOK                 1,865,800 1,613,500 1,187,200
Less: Preferred stock dividends                 0 0 0
Net income available to common shareholders                 1,865,800 1,613,500 1,187,200
Other Comprehensive Income (Loss), Net of Tax                 (20,500) 62,600 34,500
Comprehensive income                 1,845,300 1,679,400 1,226,000
Less: Comprehensive income attributable to noncontrolling interests                   3,300 4,300
Comprehensive income attributable to ONEOK                   1,676,100 1,221,700
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 8,916,100 11,395,600 9,862,700
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,250,400 1,199,700 2,313,200
Reportable Legal Entities | Total                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 10,164,400 12,593,200 12,173,900
Cost of sales and fuel (exclusive of items shown separately below)                 6,788,000 9,422,700 9,538,000
Operating expenses                 1,459,400 1,335,600 1,229,000
Impairment of long-lived assets                     16,000
(Gain) loss on sale of assets                 2,600 (600) (900)
Operating income                 1,914,400 1,835,500 1,391,800
Equity in net earnings from investments                 154,500 158,400 159,300
Impairment of equity investments                     (4,300)
Other income (expense), net                 73,900 (6,400) (20,300)
Interest expense, net                 (491,800) (469,600) (485,700)
Income before income taxes                 1,651,000 1,517,900 1,040,800
Income taxes                 (372,400) (362,900) (447,300)
Net income                 1,278,600 1,155,000 593,500
Less: Net income attributable to noncontrolling interests                   3,300 205,700
Net income attributable to ONEOK                 1,278,600 1,151,700 387,800
Less: Preferred stock dividends                 1,100 1,100 800
Net income available to common shareholders                 1,277,500 1,150,600 387,000
Other Comprehensive Income (Loss), Net of Tax                 (185,800) 38,400 37,100
Comprehensive income                 1,092,800 1,193,400 630,600
Less: Comprehensive income attributable to noncontrolling interests                   3,300 236,700
Comprehensive income attributable to ONEOK                   1,190,100 393,900
Reportable Legal Entities | Total | Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 8,916,100 11,395,600 9,862,700
Reportable Legal Entities | Total | Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,248,300 1,197,600 2,311,200
Consolidating Entries and Other                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (2,100) (2,100) (2,000)
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0
Operating expenses                 (2,100) (2,100) (2,000)
Impairment of long-lived assets                     0
(Gain) loss on sale of assets                 0 0 0
Operating income                 0 0 0
Equity in net earnings from investments                 (5,675,600) (4,934,500) (3,618,600)
Impairment of equity investments                     0
Other income (expense), net                 (616,600) (630,200) (706,200)
Interest expense, net                 616,600 630,200 706,200
Income before income taxes                 (5,675,600) (4,934,500) (3,618,600)
Income taxes                 0 0 0
Net income                 (5,675,600) (4,934,500) (3,618,600)
Less: Net income attributable to noncontrolling interests                   0 0
Net income attributable to ONEOK                 (5,675,600) (4,934,500) (3,618,600)
Less: Preferred stock dividends                 0 0 0
Net income available to common shareholders                 (5,675,600) (4,934,500) (3,618,600)
Other Comprehensive Income (Loss), Net of Tax                 42,000 (171,700) (55,900)
Comprehensive income                 (5,633,600) (5,106,200) (3,674,500)
Less: Comprehensive income attributable to noncontrolling interests                   0 0
Comprehensive income attributable to ONEOK                   (5,106,200) (3,674,500)
Consolidating Entries and Other | Commodity Sales                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Consolidating Entries and Other | Services                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 $ (2,100) $ (2,100) $ (2,000)