XML 62 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Additional Paid-in Capital [Member]
Treasury Stock
Noncontrolling Interests in Consolidated Subsidiaries
Shares, issued, beginning balance at Dec. 31, 2016   245,811,180,000 0          
Total equity, beginning balance at Dec. 31, 2016 $ 3,428,915 $ 2,458 $ 0 $ (154,350) $ 0 $ 1,234,314 $ (893,677) $ 3,240,170
Net income 593,519 0 0 0 387,841 0 0 205,678
Other comprehensive income (loss) 37,134 0 0 6,108 0 0 0 31,026
Preferred Stock Issued During Period, Value, Other 20,000 0 0 0 0 20,000 0 0
Preferred stock dividends (767) $ 0 $ 0 0 0 (767) 0 0
Stock Issued During Period, Shares, Other   8,434,223,000 20,000,000          
Stock Issued During Period, Value, Other 473,586 $ 85 $ 0 0 0 456,537 16,964 0
Common stock dividends (828,787) 0 0 0 (461,209) (367,578) 0 0
Distributions to noncontrolling interests (276,260) $ 0 0 0 0 0 0 (276,260)
Stock Issued During Period, Shares, Acquisitions   168,920,831,000            
Acquisition of noncontrolling interests (Note G) 2,146,462 $ 1,689 0 (40,288) 0 5,228,580 0 (3,043,519)
Other, net 18,182 $ 0 $ 0 0 0 17,792 0 390
Shares, issued, ending balance at Dec. 31, 2017   423,166,234,000 20,000,000          
Total equity, ending balance at Dec. 31, 2017 5,685,352 $ 4,232 $ 0 (188,530) 0 6,588,878 (876,713) 157,485
Cumulative effect adjustment for adoption of ASUs 73,368 0 0 0 73,368 0 0 0
Net income 1,155,032 0 0 0 1,151,703 0 0 3,329
Other comprehensive income (loss) 38,392 0 0 38,392 0 0 0 0
Preferred stock dividends (1,100) $ 0 0 0 (1,100) 0 0 0
Stock Issued During Period, Shares, Other   21,850,000,000            
Stock Issued During Period, Value, Other 1,208,446 $ 218 0 0 0 1,183,321 24,907 0
Common stock dividends (1,335,211) 0 0 0 (1,190,406) (144,805) 0 0
Distributions to noncontrolling interests (3,500) 0 0 0 0 0 0 (3,500)
Contributions from noncontrolling interests 16,449 $ 0 0 0 0 0 0 16,449
Stock Issued During Period, Shares, Acquisitions   0            
Acquisition of noncontrolling interests (Note G) (195,000) $ 0 0 0 0 (21,220) 0 (173,780)
Other, net 8,964 $ 0 $ 0 0 0 8,964 0 0
Shares, issued, ending balance at Dec. 31, 2018   445,016,234,000 20,000,000          
Total equity, ending balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 (188,239) 0 7,615,138 (851,806) 0
Cumulative effect adjustment for adoption of ASUs 1,719 0 0 (38,101) 39,803 0 0 17
Net income 1,278,577 0 0 0 1,278,577 0 0 0
Other comprehensive income (loss) (185,761) 0 0 (185,761) 0 0 0 0
Preferred stock dividends (1,100) $ 0 0 0 (1,100) 0 0 0
Stock Issued During Period, Shares, Other   0            
Stock Issued During Period, Value, Other 35,745 $ 0 0 0 0 (7,667) 43,412 0
Common stock dividends (1,457,831) 0 0 0 (1,277,410) (180,421) 0 0
Other, net (23,155) $ 0 $ 0 0 0 (23,155) 0 0
Shares, issued, ending balance at Dec. 31, 2019   445,016,234,000 20,000,000          
Total equity, ending balance at Dec. 31, 2019 6,225,951 $ 4,450 $ 0 (374,000) 0 7,403,895 (808,394) 0
Cumulative effect adjustment for adoption of ASUs $ (67) $ 0 $ 0 $ 0 $ (67) $ 0 $ 0 $ 0