XML 52 R53.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Segment disclosure [Abstract]      
Revenues $ 2,136,672 $ 2,779,958  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,276,928) (1,956,377)  
Operating costs (207,040) (240,741)  
Equity in net earnings (loss) from investments 44,627 43,481  
Depreciation and amortization (132,353) (114,158)  
Impairment charges (641,754) 0  
Investments in unconsolidated affiliates 810,479 950,924 $ 861,844
Total assets 21,969,440 18,934,325 $ 21,812,121
Capital expenditures 949,679 889,705  
Net income (loss) (141,857) 337,208  
Interest expense, net of capitalized interest 140,616 115,420  
Income tax expense (benefit) (55,395) 77,934  
Noncash compensation expense (1,302) 5,540  
Other corporate costs and noncash items (33,081) (13,729)  
Gain (loss) on extinguishment of debt 15,800    
Natural Gas Gathering And Processing [Member]      
Segment disclosure [Abstract]      
Revenues 449,980 694,661  
Cost of sales and fuel (exclusive of depreciation and operating costs) (202,170) (450,913)  
Operating costs (84,470) (94,247)  
Equity in net earnings (loss) from investments 806 (1,202)  
Noncash compensation expense and other (4,498) 3,945  
Segment adjusted EBITDA 159,648 152,244  
Depreciation and amortization (58,756) (52,681)  
Impairment charges (564,353)    
Investments in unconsolidated affiliates 4,276 39,749  
Total assets 6,374,552 6,208,883  
Capital expenditures 181,610 215,148  
Natural Gas Gathering And Processing [Member] | Natural Gas Gathering and Processing Intersegment [Member]      
Segment disclosure [Abstract]      
Revenues 213,300 335,800  
Natural Gas Liquids      
Segment disclosure [Abstract]      
Revenues 1,770,592 2,311,500  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,278,754) (1,846,673)  
Operating costs (89,571) (110,438)  
Equity in net earnings (loss) from investments 15,268 17,544  
Noncash compensation expense and other (6,619) 5,706  
Segment adjusted EBITDA 410,916 377,639  
Depreciation and amortization (57,841) (46,401)  
Impairment charges (77,401)    
Investments in unconsolidated affiliates 435,024 447,272  
Total assets 12,682,807 10,220,412  
Capital expenditures 746,183 639,338  
Natural Gas Liquids | Natural Gas Liquids Regulated [Member]      
Segment disclosure [Abstract]      
Revenues 435,100 323,100  
Cost of sales and fuel (exclusive of depreciation and operating costs) (120,400) (118,500)  
Natural Gas Pipelines      
Segment disclosure [Abstract]      
Revenues 120,783 116,400  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,539) (1,755)  
Operating costs (33,307) (36,268)  
Equity in net earnings (loss) from investments 28,553 27,139  
Noncash compensation expense and other (1,966) 1,132  
Segment adjusted EBITDA 112,524 106,648  
Depreciation and amortization (14,769) (14,156)  
Impairment charges 0    
Investments in unconsolidated affiliates 371,179 463,903  
Total assets 2,089,362 2,138,759  
Capital expenditures 16,590 28,688  
Natural Gas Pipelines | Natural Gas Pipelines Regulated [Member]      
Segment disclosure [Abstract]      
Revenues 73,900 70,100  
Cost of sales and fuel (exclusive of depreciation and operating costs) (6,100) (5,600)  
Total Segments [Member]      
Segment disclosure [Abstract]      
Revenues 2,341,355 3,122,561  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,482,463) (2,299,341)  
Operating costs (207,348) (240,953)  
Equity in net earnings (loss) from investments 44,627 43,481  
Noncash compensation expense and other (13,083) 10,783  
Segment adjusted EBITDA 683,088 636,531  
Depreciation and amortization (131,366) (113,238)  
Impairment charges (641,754)    
Investments in unconsolidated affiliates 810,479 950,924  
Total assets 21,146,721 18,568,054  
Capital expenditures 944,383 883,174  
Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (204,683) (342,603)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 205,535 342,964  
Operating costs 308 212  
Equity in net earnings (loss) from investments 0 0  
Depreciation and amortization (987) (920)  
Impairment charges 0    
Investments in unconsolidated affiliates 0 0  
Total assets 822,719 366,271  
Capital expenditures 5,296 6,531  
Operating Segments [Member] | Natural Gas Liquids | Natural Gas Liquids Regulated [Member]      
Segment disclosure [Abstract]      
Revenues 378,200 270,000  
Noncustomer [Domain]      
Segment disclosure [Abstract]      
Revenues 80,200 22,300  
NGL and Condensate Sales [Member]      
Segment disclosure [Abstract]      
Revenues 1,617,156 2,152,084  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 219,917 332,332  
NGL and Condensate Sales [Member] | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 1,596,711 2,158,103  
NGL and Condensate Sales [Member] | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 1,816,628 2,490,435  
NGL and Condensate Sales [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (199,472) (338,351)  
Residue Natural Gas Sales [Member]      
Segment disclosure [Abstract]      
Revenues 190,054 320,006  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 189,051 319,036  
Residue Natural Gas Sales [Member] | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 2,035 970  
Residue Natural Gas Sales [Member] | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 191,086 320,006  
Residue Natural Gas Sales [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (1,032) 0  
Gathering, Processing and Exchange Services Revenue      
Segment disclosure [Abstract]      
Revenues 158,473 138,276  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 37,937 39,742  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 120,536 98,534  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 158,473 138,276  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues 0 0  
Transportation and Storage Revenue [Member]      
Segment disclosure [Abstract]      
Revenues 165,310 161,250  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 50,755 52,322  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 118,364 112,865  
Transportation and Storage Revenue [Member] | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 169,119 165,187  
Transportation and Storage Revenue [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (3,809) (3,937)  
Other [Member]      
Segment disclosure [Abstract]      
Revenues 5,679 8,342  
Other [Member] | Natural Gas Gathering And Processing [Member]      
Segment disclosure [Abstract]      
Revenues 3,075 3,551  
Other [Member] | Natural Gas Liquids      
Segment disclosure [Abstract]      
Revenues 2,590 2,541  
Other [Member] | Natural Gas Pipelines      
Segment disclosure [Abstract]      
Revenues 384 2,565  
Other [Member] | Total Segments [Member]      
Segment disclosure [Abstract]      
Revenues 6,049 8,657  
Other [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues $ (370) $ (315)