XML 66 R53.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment disclosure [Abstract]              
Revenues $ 1,660,729   $ 2,457,575   $ 3,797,401 $ 5,237,533  
Cost of sales and fuel (exclusive of depreciation and operating costs) (940,458)   (1,625,794)   (2,217,386) (3,582,171)  
Operating costs (224,464)   (237,713)   (431,504) (478,454)  
Equity in net earnings (loss) from investments 25,328   34,118   69,955 77,599  
Depreciation and amortization (140,416)   (114,964)   (272,769) (229,122)  
Impairment charges 0   0   (641,754) 0  
Total assets 22,992,467   19,751,594   22,992,467 19,751,594 $ 21,812,121
Capital expenditures 594,282   830,459   1,543,961 1,720,164  
Equity Method Investments 790,035   881,084   790,035 881,084 $ 861,844
Net income (loss) 134,321 $ (141,857) 311,963 $ 337,208 (7,536) 649,171  
Interest expense, net of capitalized interest 218,968   117,493   359,584 232,913  
Income tax expense (benefit) 43,140   98,935   (12,255) 176,869  
Noncash compensation expense 957   5,115   (345) 10,655  
Other corporate costs and noncash items (1,578)   (14,541)   (34,659) (28,270)  
Gain (loss) on extinguishment of debt 4,300       20,000    
Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 299,809   582,180   749,789 1,276,841  
Cost of sales and fuel (exclusive of depreciation and operating costs) (132,221)   (309,745)   (334,391) (760,658)  
Operating costs (78,668)   (85,762)   (163,138) (180,009)  
Equity in net earnings (loss) from investments (2,149)   (1,621)   (1,343) (2,823)  
Noncash compensation expense and other 1,978   1,571   (2,520) 5,516  
Segment adjusted EBITDA 88,749   186,623   248,397 338,867  
Depreciation and amortization (55,419)   (53,552)   (114,175) (106,233)  
Impairment charges         (564,353)    
Total assets 6,426,121   6,343,968   6,426,121 6,343,968  
Capital expenditures 118,171   213,222   299,781 428,370  
Equity Method Investments 2,250   37,793   2,250 37,793  
Natural Gas Gathering And Processing [Member] | Natural Gas Gathering and Processing Intersegment [Member]              
Segment disclosure [Abstract]              
Revenues 108,200   317,900   321,500 653,700  
Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 1,335,714   2,072,558   3,106,306 4,384,058  
Cost of sales and fuel (exclusive of depreciation and operating costs) (905,154)   (1,629,573)   (2,183,908) (3,476,246)  
Operating costs (106,977)   (114,933)   (196,548) (225,371)  
Equity in net earnings (loss) from investments 7,797   15,972   23,065 33,516  
Noncash compensation expense and other 6,262   2,738   (357) 8,444  
Segment adjusted EBITDA 337,642   346,762   748,558 724,401  
Depreciation and amortization (69,065)   (46,346)   (126,906) (92,747)  
Impairment charges         (77,401)    
Total assets 13,183,168   10,694,485   13,183,168 10,694,485  
Capital expenditures 459,807   591,762   1,205,990 1,231,100  
Equity Method Investments 427,032   443,104   427,032 443,104  
Natural Gas Liquids | Natural Gas Liquids Regulated [Member]              
Segment disclosure [Abstract]              
Revenues 477,200   303,400   912,300 626,500  
Cost of sales and fuel (exclusive of depreciation and operating costs) (117,100)   (116,900)   (237,500) (235,400)  
Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 122,058   117,531   242,841 233,931  
Cost of sales and fuel (exclusive of depreciation and operating costs) (168)   (1,649)   (1,707) (3,404)  
Operating costs (33,092)   (36,605)   (66,399) (72,873)  
Equity in net earnings (loss) from investments 19,680   19,767   48,233 46,906  
Noncash compensation expense and other 1,355   1,500   (611) 2,632  
Segment adjusted EBITDA 109,833   100,544   222,357 207,192  
Depreciation and amortization (14,925)   (14,167)   (29,694) (28,323)  
Impairment charges         0    
Total assets 2,064,197   2,083,940   2,064,197 2,083,940  
Capital expenditures 10,910   21,406   27,500 50,094  
Equity Method Investments 360,753   400,187   360,753 400,187  
Natural Gas Pipelines | Natural Gas Pipelines Regulated [Member]              
Segment disclosure [Abstract]              
Revenues 79,900   72,300   153,800 142,400  
Cost of sales and fuel (exclusive of depreciation and operating costs) (6,700)   (3,700)   (12,800) (9,300)  
Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 1,757,581   2,772,269   4,098,936 5,894,830  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,037,543)   (1,940,967)   (2,520,006) (4,240,308)  
Operating costs (218,737)   (237,300)   (426,085) (478,253)  
Equity in net earnings (loss) from investments 25,328   34,118   69,955 77,599  
Noncash compensation expense and other 9,595   5,809   (3,488) 16,592  
Segment adjusted EBITDA 536,224   633,929   1,219,312 1,270,460  
Depreciation and amortization (139,409)   (114,065)   (270,775) (227,303)  
Impairment charges         (641,754)    
Total assets 21,673,486   19,122,393   21,673,486 19,122,393  
Capital expenditures 588,888   826,390   1,533,271 1,709,564  
Equity Method Investments 790,035   881,084   790,035 881,084  
Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (96,852)   (314,694)   (301,535) (657,297)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 97,085   315,173   302,620 658,137  
Operating costs (5,727)   (413)   (5,419) (201)  
Equity in net earnings (loss) from investments 0   0   0 0  
Depreciation and amortization (1,007)   (899)   (1,994) (1,819)  
Impairment charges         0    
Total assets 1,318,981   629,201   1,318,981 629,201  
Capital expenditures 5,394   4,069   10,690 10,600  
Equity Method Investments 0   0   0 0  
Operating Segments [Member] | Natural Gas Liquids | Natural Gas Liquids Regulated [Member]              
Segment disclosure [Abstract]              
Revenues 432,600   267,300   810,800 537,300  
Noncustomer [Domain]              
Segment disclosure [Abstract]              
Revenues 18,800   18,600   99,000 40,900  
NGL and Condensate Sales [Member]              
Segment disclosure [Abstract]              
Revenues 1,195,194   1,923,794   2,812,350 4,075,878  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 109,581   312,757   329,498 645,089  
NGL and Condensate Sales [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 1,174,580   1,921,564   2,771,291 4,079,667  
NGL and Condensate Sales [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 1,284,161   2,234,321   3,100,789 4,724,756  
NGL and Condensate Sales [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (88,967)   (310,527)   (288,439) (648,878)  
Residue Natural Gas Sales [Member]              
Segment disclosure [Abstract]              
Revenues 146,961   221,374   337,015 541,380  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 150,892   221,333   339,943 540,369  
Residue Natural Gas Sales [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   41   2,035 1,011  
Residue Natural Gas Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 150,892   221,374   341,978 541,380  
Residue Natural Gas Sales [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (3,931)   0   (4,963) 0  
Gathering, Processing and Exchange Services Revenue              
Segment disclosure [Abstract]              
Revenues 154,123   149,394   312,596 287,670  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 35,949   43,536   73,886 83,278  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 118,174   105,858   238,710 204,392  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 154,123   149,394   312,596 287,670  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues 0   0   0 0  
Transportation and Storage Revenue [Member]              
Segment disclosure [Abstract]              
Revenues 159,031   156,015   324,341 317,265  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 40,881   42,655   91,636 94,977  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 121,777   117,240   240,141 230,105  
Transportation and Storage Revenue [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 162,658   159,895   331,777 325,082  
Transportation and Storage Revenue [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (3,627)   (3,880)   (7,436) (7,817)  
Other [Member]              
Segment disclosure [Abstract]              
Revenues 5,420   6,998   11,099 15,340  
Other [Member] | Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 3,387   4,554   6,462 8,105  
Other [Member] | Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 2,079   2,481   4,669 5,022  
Other [Member] | Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 281   250   665 2,815  
Other [Member] | Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 5,747   7,285   11,796 15,942  
Other [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues $ (327)   $ (287)   $ (697) $ (602)