XML 22 R9.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings (Accumulated Deficit)
Treasury Stock
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2018 $ 6,579,543 $ 4,450 $ 0 $ 7,615,138 $ (188,239) $ 0 $ (851,806)
Net income (loss) 337,208 0 0 0 0 337,208 0
Other comprehensive loss (81,285) 0 0 0 (81,285) 0 0
Preferred stock dividends (275) 0 0 0 0 (275) 0
Common Stock Issued During Period, Value, Other 6,260 0 0 (24,779) 0 0 31,039
Common Stock Dividends (354,304) 0 0 (17,438) 0 (336,866) 0
Other, net (45,074) $ 0 $ 0 (45,074) 0 0 0
Shares, issued, ending balance at Mar. 31, 2019   445,016,234 20,000        
Total equity, ending balance at Mar. 31, 2019 6,442,006 $ 4,450 $ 0 7,527,847 (269,524) 0 (820,767)
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 7,615,138 (188,239) 0 (851,806)
Net income (loss) 649,171            
Other comprehensive loss (148,157)            
Shares, issued, ending balance at Jun. 30, 2019   445,016,234 20,000        
Total equity, ending balance at Jun. 30, 2019 6,348,136 $ 4,450 $ 0 7,495,458 (336,396) 0 (815,376)
Cumulative effect adjustment for adoption of ASU 2016-02, “Leases (Topic 842)” (67) $ 0 $ 0 0 0 (67) 0
Shares, issued, beginning balance at Mar. 31, 2019   445,016,234 20,000        
Total equity, beginning balance at Mar. 31, 2019 6,442,006 $ 4,450 $ 0 7,527,847 (269,524) 0 (820,767)
Net income (loss) 311,963 0 0 0 0 311,963 0
Other comprehensive loss (66,872) 0 0 0 (66,872) 0 0
Preferred stock dividends (275) 0 0 0 0 (275) 0
Common Stock Issued During Period, Value, Other 11,726 0 0 6,335 0 0 5,391
Common Stock Dividends (357,416) 0 0 (45,728) 0 (311,688) 0
Other, net 7,004 $ 0 $ 0 7,004 0 0 0
Shares, issued, ending balance at Jun. 30, 2019   445,016,234 20,000        
Total equity, ending balance at Jun. 30, 2019 6,348,136 $ 4,450 $ 0 7,495,458 (336,396) 0 (815,376)
Shares, issued, beginning balance at Dec. 31, 2019   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2019 6,225,951 $ 4,450 $ 0 7,403,895 (374,000) 0 (808,394)
Net income (loss) (141,857) 0 0 0 0 (141,857) 0
Other comprehensive loss (125,386) 0 0 0 (125,386) 0 0
Preferred stock dividends (275) $ 0 0 (275) 0 0 0
Common Stock Issued During Period, Shares, Other   0          
Common Stock Issued During Period, Value, Other 7,089 $ 0 0 (9,286) 0 0 16,375
Common Stock Dividends (386,931) 0 0 (386,931) 0 0 0
Other, net (17,950) $ 0 $ 0 (17,950) 0 0 0
Shares, issued, ending balance at Mar. 31, 2020   445,016,234 20,000        
Total equity, ending balance at Mar. 31, 2020 5,560,641 $ 4,450 $ 0 6,989,453 (499,386) (141,857) (792,019)
Shares, issued, beginning balance at Dec. 31, 2019   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2019 6,225,951 $ 4,450 $ 0 7,403,895 (374,000) 0 (808,394)
Net income (loss) (7,536)            
Other comprehensive loss (150,903)            
Shares, issued, ending balance at Jun. 30, 2020   474,916,234 20,000        
Total equity, ending balance at Jun. 30, 2020 6,240,652 $ 4,749 $ 0 7,549,831 (524,903) (7,536) (781,489)
Shares, issued, beginning balance at Mar. 31, 2020   445,016,234 20,000        
Total equity, beginning balance at Mar. 31, 2020 5,560,641 $ 4,450 $ 0 6,989,453 (499,386) (141,857) (792,019)
Net income (loss) 134,321 0 0 0 0 134,321 0
Other comprehensive loss (25,517) 0 0 0 (25,517) 0 0
Preferred stock dividends (275) $ 0 0 (275) 0 0 0
Common Stock Issued During Period, Shares, Other   29,900,000          
Common Stock Issued During Period, Value, Other 949,867 $ 299 0 939,038 0 0 10,530
Common Stock Dividends (387,037) 0 0 (387,037) 0 0 0
Other, net 8,652 $ 0 $ 0 8,652 0 0 0
Shares, issued, ending balance at Jun. 30, 2020   474,916,234 20,000        
Total equity, ending balance at Jun. 30, 2020 $ 6,240,652 $ 4,749 $ 0 $ 7,549,831 $ (524,903) $ (7,536) $ (781,489)