XML 22 R9.htm IDEA: XBRL DOCUMENT
v3.20.2

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($) $ in Thousands | Total | Common Stock | Preferred Stock | Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings (Accumulated Deficit) | Treasury Stock
--- | --- | --- | --- | --- | --- | --- | ---
Shares, issued, beginning balance at Dec. 31, 2018 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, beginning balance at Dec. 31, 2018 | $ 6,579,543 | $ 4,450 | $ 0 | $ 7,615,138 | $ (188,239) | $ 0 | $ (851,806)
Net income | 337,208 | 0 | 0 | 0 | 0 | 337,208 | 0
Other comprehensive loss | $ (81,285) | 0 | 0 | 0 | (81,285) | 0 | 0
Preferred stock, dividends paid (in dollars per share) | $ 13.75 |  |  |  |  |  |
Preferred stock dividends | $ (275) | 0 | 0 | 0 | 0 | (275) | 0
Common Stock Issued During Period, Value, Other | $ 6,260 | 0 | 0 | (24,779) | 0 | 0 | 31,039
Common stock dividends paid (in dollars per share) | $ 0.86 |  |  |  |  |  |
Common Stock Dividends | $ (354,304) | 0 | 0 | (17,438) | 0 | (336,866) | 0
Other, net | (45,074) | $ 0 | $ 0 | (45,074) | 0 | 0 | 0
Shares, issued, ending balance at Mar. 31, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, ending balance at Mar. 31, 2019 | 6,442,006 | $ 4,450 | $ 0 | 7,527,847 | (269,524) | 0 | (820,767)
Shares, issued, beginning balance at Dec. 31, 2018 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, beginning balance at Dec. 31, 2018 | 6,579,543 | $ 4,450 | $ 0 | 7,615,138 | (188,239) | 0 | (851,806)
Net income | 958,326 |  |  |  |  |  |
Other comprehensive loss | (232,865) |  |  |  |  |  |
Shares, issued, ending balance at Sep. 30, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, ending balance at Sep. 30, 2019 | 6,218,906 | $ 4,450 | $ 0 | 7,448,099 | (421,104) | 0 | (812,539)
Shares, issued, beginning balance at Mar. 31, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, beginning balance at Mar. 31, 2019 | 6,442,006 | $ 4,450 | $ 0 | 7,527,847 | (269,524) | 0 | (820,767)
Net income | 311,963 | 0 | 0 | 0 | 0 | 311,963 | 0
Other comprehensive loss | $ (66,872) | 0 | 0 | 0 | (66,872) | 0 | 0
Preferred stock, dividends paid (in dollars per share) | $ 13.75 |  |  |  |  |  |
Preferred stock dividends | $ (275) | 0 | 0 | 0 | 0 | (275) | 0
Common Stock Issued During Period, Value, Other | $ 11,726 | 0 | 0 | 6,335 | 0 | 0 | 5,391
Common stock dividends paid (in dollars per share) | $ 0.865 |  |  |  |  |  |
Common Stock Dividends | $ (357,416) | 0 | 0 | (45,728) | 0 | (311,688) | 0
Other, net | 7,004 | $ 0 | $ 0 | 7,004 | 0 | 0 | 0
Shares, issued, ending balance at Jun. 30, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, ending balance at Jun. 30, 2019 | 6,348,136 | $ 4,450 | $ 0 | 7,495,458 | (336,396) | 0 | (815,376)
Net income | 309,155 | 0 | 0 | 0 | 0 | 309,155 | 0
Other comprehensive loss | $ (84,708) | 0 | 0 | 0 | (84,708) | 0 | 0
Preferred stock, dividends paid (in dollars per share) | $ 13.75 |  |  |  |  |  |
Preferred stock dividends | $ (275) | 0 | 0 | 0 | 0 | (275) | 0
Common Stock Issued During Period, Value, Other | $ 7,075 | 0 | 0 | 4,238 | 0 | 0 | 2,837
Common stock dividends paid (in dollars per share) | $ 0.89 |  |  |  |  |  |
Common Stock Dividends | $ (367,840) | 0 | 0 | (58,960) | 0 | (308,880) | 0
Other, net | 7,363 | $ 0 | $ 0 | 7,363 | 0 | 0 | 0
Shares, issued, ending balance at Sep. 30, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, ending balance at Sep. 30, 2019 | 6,218,906 | $ 4,450 | $ 0 | 7,448,099 | (421,104) | 0 | (812,539)
Shares, issued, beginning balance at Dec. 31, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, beginning balance at Dec. 31, 2019 | 6,225,951 | $ 4,450 | $ 0 | 7,403,895 | (374,000) | 0 | (808,394)
Net income | (141,857) | 0 | 0 | 0 | 0 | (141,857) | 0
Other comprehensive loss | $ (125,386) | 0 | 0 | 0 | (125,386) | 0 | 0
Preferred stock, dividends paid (in dollars per share) | $ 13.75 |  |  |  |  |  |
Preferred stock dividends | $ (275) | $ 0 | 0 | (275) | 0 | 0 | 0
Common Stock Issued During Period, Shares, Other |  | 0 |  |  |  |  |
Common Stock Issued During Period, Value, Other | $ 7,089 | $ 0 | 0 | (9,286) | 0 | 0 | 16,375
Common stock dividends paid (in dollars per share) | $ 0.935 |  |  |  |  |  |
Common Stock Dividends | $ (386,931) | 0 | 0 | (386,931) | 0 | 0 | 0
Other, net | (17,950) | $ 0 | $ 0 | (17,950) | 0 | 0 | 0
Shares, issued, ending balance at Mar. 31, 2020 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, ending balance at Mar. 31, 2020 | 5,560,641 | $ 4,450 | $ 0 | 6,989,453 | (499,386) | (141,857) | (792,019)
Shares, issued, beginning balance at Dec. 31, 2019 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, beginning balance at Dec. 31, 2019 | 6,225,951 | $ 4,450 | $ 0 | 7,403,895 | (374,000) | 0 | (808,394)
Net income | 304,780 |  |  |  |  |  |
Other comprehensive loss | (156,618) |  |  |  |  |  |
Shares, issued, ending balance at Sep. 30, 2020 |  | 474,916,234 | 20,000 |  |  |  |
Total equity, ending balance at Sep. 30, 2020 | 6,146,112 | $ 4,749 | $ 0 | 7,448,484 | (530,618) | 0 | (776,503)
Cumulative effect adjustment for adoption of ASU 2016-02, “Leases (Topic 842)” | (67) | $ 0 | $ 0 | 0 | 0 | (67) | 0
Shares, issued, beginning balance at Mar. 31, 2020 |  | 445,016,234 | 20,000 |  |  |  |
Total equity, beginning balance at Mar. 31, 2020 | 5,560,641 | $ 4,450 | $ 0 | 6,989,453 | (499,386) | (141,857) | (792,019)
Net income | 134,321 | 0 | 0 | 0 | 0 | 134,321 | 0
Other comprehensive loss | $ (25,517) | 0 | 0 | 0 | (25,517) | 0 | 0
Preferred stock, dividends paid (in dollars per share) | $ 13.75 |  |  |  |  |  |
Preferred stock dividends | $ (275) | $ 0 | 0 | (275) | 0 | 0 | 0
Common Stock Issued During Period, Shares, Other |  | 29,900,000 |  |  |  |  |
Common Stock Issued During Period, Value, Other | $ 949,867 | $ 299 | 0 | 939,038 | 0 | 0 | 10,530
Common stock dividends paid (in dollars per share) | $ 0.935 |  |  |  |  |  |
Common Stock Dividends | $ (387,037) | 0 | 0 | (387,037) | 0 | 0 | 0
Other, net | 8,652 | $ 0 | $ 0 | 8,652 | 0 | 0 | 0
Shares, issued, ending balance at Jun. 30, 2020 |  | 474,916,234 | 20,000 |  |  |  |
Total equity, ending balance at Jun. 30, 2020 | 6,240,652 | $ 4,749 | $ 0 | 7,549,831 | (524,903) | (7,536) | (781,489)
Net income | 312,316 | 0 | 0 | 0 | 0 | 312,316 | 0
Other comprehensive loss | $ (5,715) | 0 | 0 | 0 | (5,715) | 0 | 0
Preferred stock, dividends paid (in dollars per share) | $ 13.75 |  |  |  |  |  |
Preferred stock dividends | $ (275) | $ 0 | 0 | 0 | 0 | (275) | 0
Common Stock Issued During Period, Shares, Other |  | 0 |  |  |  |  |
Common Stock Issued During Period, Value, Other | $ 5,789 | $ 0 | 0 | 803 | 0 | 0 | 4,986
Common stock dividends paid (in dollars per share) | $ 0.935 |  |  |  |  |  |
Common Stock Dividends | $ (415,453) | 0 | 0 | (110,948) | 0 | (304,505) | 0
Other, net | 8,798 | $ 0 | $ 0 | 8,798 | 0 | 0 | 0
Shares, issued, ending balance at Sep. 30, 2020 |  | 474,916,234 | 20,000 |  |  |  |
Total equity, ending balance at Sep. 30, 2020 | $ 6,146,112 | $ 4,749 | $ 0 | $ 7,448,484 | $ (530,618) | $ 0 | $ (776,503)

X
- Definition Aggregate dividends paid during the period for each share of common stock outstanding. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_CommonStockDividendsPerShareCashPaid
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) to equity or (increase) decrease to net assets, resulting from the cumulative effect adjustment of a new accounting principle applied in the period of adoption. + References No definition available. + Details
Name: | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of paid and unpaid common stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6957935&loc=d3e64057-112817 + Details
Name: | us-gaap_DividendsCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6957935&loc=d3e64057-112817 + Details
Name: | us-gaap_DividendsPreferredStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=118951672&loc=d3e1436-108581 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate dividends paid during the period for each share of preferred stock outstanding. + References No definition available. + Details
Name: | us-gaap_PreferredStockDividendsPerShareCashPaid
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591551-111686 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3000-108585 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569616-111683 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591552-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 + Details
Name: | us-gaap_SharesIssued
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of shares of stock issued attributable to transactions classified as other. + References No definition available. + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of shares of stock issued attributable to transactions classified as other. + References No definition available. + Details
Name: | us-gaap_StockIssuedDuringPeriodValueOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition This element represents movements included in the statement of changes in stockholders' equity which are not separately disclosed or provided for elsewhere in the taxonomy. + References No definition available. + Details
Name: | us-gaap_StockholdersEquityOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration