XML 66 R53.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment disclosure [Abstract]                  
Revenues $ 2,174,264     $ 2,263,228     $ 5,971,665 $ 7,500,761  
Cost of sales and fuel (exclusive of items shown separately below) (1,265,674)     (1,414,528)     (3,483,060) (4,996,699)  
Operating costs (204,929)     (245,135)     (636,433) (723,589)  
Equity in net earnings (loss) from investments 38,046     37,576     108,001 115,175  
Depreciation and amortization (153,245)     (121,430)     (426,014) (350,552)  
Impairment charges 0     0     (641,754) 0  
Total assets 22,780,876     21,335,907     22,780,876 21,335,907 $ 21,812,121
Capital expenditures 380,042     1,019,174     1,924,003 2,739,338  
Equity Method Investments 790,373     870,511     790,373 870,511 $ 861,844
Net income 312,316 $ 134,321 $ (141,857) 309,155 $ 311,963 $ 337,208 304,780 958,326  
Interest expense, net of capitalized interest 176,371     129,577     535,955 362,490  
Income tax expense (benefit) 106,555     97,365     94,300 274,234  
Noncash compensation expense 1,606     9,757     1,261 20,412  
Other corporate costs and noncash items (5,865)     (20,711)     (40,524) (48,981)  
Gain (loss) on extinguishment of debt 2,200           22,200    
Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 459,405     476,212     1,209,194 1,753,053  
Cost of sales and fuel (exclusive of items shown separately below) (207,519)     (210,739)     (541,910) (971,397)  
Operating costs (69,351)     (91,227)     (232,489) (271,236)  
Equity in net earnings (loss) from investments (42)     (1,837)     (1,385) (4,660)  
Noncash compensation expense and other 655     2,883     (1,865) 8,399  
Segment adjusted EBITDA 183,148     175,292     431,545 514,159  
Depreciation and amortization (66,459)     (55,781)     (180,634) (162,014)  
Impairment charges             (564,353)    
Total assets 6,437,301     6,546,417     6,437,301 6,546,417  
Capital expenditures 63,030     245,745     362,811 674,115  
Equity Method Investments 2,276     35,252     2,276 35,252  
Natural Gas Gathering And Processing [Member] | Natural Gas Gathering and Processing Intersegment [Member]                  
Segment disclosure [Abstract]                  
Revenues 235,600     244,200     557,100 897,900  
Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 1,832,217     1,900,507     4,938,523 6,284,565  
Cost of sales and fuel (exclusive of items shown separately below) (1,289,667)     (1,438,206)     (3,473,575) (4,914,452)  
Operating costs (101,223)     (114,903)     (297,771) (340,274)  
Equity in net earnings (loss) from investments 8,018     15,890     31,083 49,406  
Noncash compensation expense and other 1,898     4,174     1,541 12,618  
Segment adjusted EBITDA 451,243     367,462     1,199,801 1,091,863  
Depreciation and amortization (71,534)     (50,419)     (198,440) (143,166)  
Impairment charges             (77,401)    
Total assets 13,449,529     11,662,489     13,449,529 11,662,489  
Capital expenditures 298,891     738,038     1,504,881 1,969,138  
Equity Method Investments 426,621     445,755     426,621 445,755  
Natural Gas Liquids | Natural Gas Liquids Regulated [Member]                  
Segment disclosure [Abstract]                  
Revenues 541,700     379,700     1,454,000 1,000,000  
Cost of sales and fuel (exclusive of items shown separately below) (137,500)     (129,500)     (375,000) (364,900)  
Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 117,296     121,548     360,137 355,479  
Cost of sales and fuel (exclusive of items shown separately below) (3,389)     (381)     (5,096) (3,785)  
Operating costs (34,567)     (40,170)     (100,966) (113,043)  
Equity in net earnings (loss) from investments 30,070     23,523     78,303 70,429  
Noncash compensation expense and other 427     (701)     (184) 1,931  
Segment adjusted EBITDA 109,837     103,819     332,194 311,011  
Depreciation and amortization (14,243)     (14,330)     (43,937) (42,653)  
Impairment charges             0    
Total assets 2,082,846     2,083,773     2,082,846 2,083,773  
Capital expenditures 12,978     27,767     40,478 77,861  
Equity Method Investments 361,476     389,504     361,476 389,504  
Natural Gas Pipelines | Natural Gas Pipelines Regulated [Member]                  
Segment disclosure [Abstract]                  
Revenues 71,800     72,300     225,600 214,700  
Cost of sales and fuel (exclusive of items shown separately below) (9,600)     (5,100)     (22,400) (14,400)  
Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 2,408,918     2,498,267     6,507,854 8,393,097  
Cost of sales and fuel (exclusive of items shown separately below) (1,500,575)     (1,649,326)     (4,020,581) (5,889,634)  
Operating costs (205,141)     (246,300)     (631,226) (724,553)  
Equity in net earnings (loss) from investments 38,046     37,576     108,001 115,175  
Noncash compensation expense and other 2,980     6,356     (508) 22,948  
Segment adjusted EBITDA 744,228     646,573     1,963,540 1,917,033  
Depreciation and amortization (152,236)     (120,530)     (423,011) (347,833)  
Impairment charges             (641,754)    
Total assets 21,969,676     20,292,679     21,969,676 20,292,679  
Capital expenditures 374,899     1,011,550     1,908,170 2,721,114  
Equity Method Investments 790,373     870,511     790,373 870,511  
Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (234,654)     (235,039)     (536,189) (892,336)  
Cost of sales and fuel (exclusive of items shown separately below) 234,901     234,798     537,521 892,935  
Operating costs 212     1,165     (5,207) 964  
Equity in net earnings (loss) from investments 0     0     0 0  
Depreciation and amortization (1,009)     (900)     (3,003) (2,719)  
Impairment charges             0    
Total assets 811,200     1,043,228     811,200 1,043,228  
Capital expenditures 5,143     7,624     15,833 18,224  
Equity Method Investments 0     0     0 0  
Operating Segments [Member] | Natural Gas Liquids | Natural Gas Liquids Regulated [Member]                  
Segment disclosure [Abstract]                  
Revenues 495,400     315,700     1,306,200 853,000  
Noncustomer [Domain]                  
Segment disclosure [Abstract]                  
Revenues 4,000     89,000     103,000 129,900  
NGL and Condensate Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 1,673,202     1,761,482     4,485,552 5,837,360  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 239,810     244,932     569,308 890,021  
NGL and Condensate Sales [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 1,658,123     1,746,630     4,429,414 5,826,297  
NGL and Condensate Sales [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 1,897,933     1,991,562     4,998,722 6,716,318  
NGL and Condensate Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (224,731)     (230,080)     (513,170) (878,958)  
Residue Natural Gas Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 176,593     184,967     513,608 726,347  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 178,492     185,303     518,435 725,672  
Residue Natural Gas Sales [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 3,998     231     6,033 1,242  
Residue Natural Gas Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 182,490     185,534     524,468 726,914  
Residue Natural Gas Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (5,897)     (567)     (10,860) (567)  
Gathering, Processing and Exchange Services Revenue                  
Segment disclosure [Abstract]                  
Revenues 168,669     147,974     481,265 435,644  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 36,459     42,795     110,345 126,073  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 132,210     105,179     370,920 309,571  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 168,669     147,974     481,265 435,644  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues 0     0     0 0  
Transportation and Storage Revenue [Member]                  
Segment disclosure [Abstract]                  
Revenues 149,224     162,321     473,565 479,586  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 39,774     46,407     131,410 141,384  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 113,047     119,924     353,188 350,029  
Transportation and Storage Revenue [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 152,821     166,331     484,598 491,413  
Transportation and Storage Revenue [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (3,597)     (4,010)     (11,033) (11,827)  
Other [Member]                  
Segment disclosure [Abstract]                  
Revenues 6,576     6,484     17,675 21,824  
Other [Member] | Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 4,644     3,182     11,106 11,287  
Other [Member] | Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 2,110     2,291     6,779 7,313  
Other [Member] | Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 251     1,393     916 4,208  
Other [Member] | Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 7,005     6,866     18,801 22,808  
Other [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues $ (429)     $ (382)     $ (1,126) $ (984)