XML 86 R9.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Paid-in Capital
Treasury Stock
Noncontrolling Interests in Consolidated Subsidiaries
Shares, issued, beginning balance at Dec. 31, 2017   423,166,234 20,000          
Total equity, beginning balance at Dec. 31, 2017 $ 5,685,352 $ 4,232 $ 0 $ (188,530) $ 0 $ 6,588,878 $ (876,713) $ 157,485
Net income 1,155,032 0 0 0 1,151,703 0 0 3,329
Other comprehensive income (loss) $ 38,392 0 0 38,392 0 0 0 0
Preferred stock dividends paid (in dollars per share) $ 55.00              
Preferred stock dividends $ (1,100) $ 0 0 0 (1,100) 0 0 0
Common Stock Issued During Period, Shares, Other   21,850,000            
Common Stock Issued During Period, Value, Other $ 1,208,446 $ 218 0 0 0 1,183,321 24,907 0
Common stock dividends paid (in dollars per share) $ 3.245              
Common Stock Dividends $ (1,335,211) 0 0 0 (1,190,406) (144,805) 0 0
Distributions to noncontrolling interests (3,500) 0 0 0 0 0 0 (3,500)
Contributions from noncontrolling interests 16,449 $ 0 0 0 0 0 0 16,449
Common Stock Issued During Period, Shares, Acquisitions   0            
Acquisition of noncontrolling interests (Note G) (195,000) $ 0 0 0 0 (21,220) 0 (173,780)
Other, net 8,964 $ 0 $ 0 0 0 8,964 0 0
Shares, issued, ending balance at Dec. 31, 2018   445,016,234 20,000          
Total equity, ending balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 (188,239) 0 7,615,138 (851,806) 0
Cumulative effect adjustment for adoption of ASUs 1,719 0 0 (38,101) 39,803 0 0 17
Net income 1,278,577 0 0 0 1,278,577 0 0 0
Other comprehensive income (loss) $ (185,761) 0 0 (185,761) 0 0 0 0
Preferred stock dividends paid (in dollars per share) $ 55.00              
Preferred stock dividends $ (1,100) $ 0 0 0 (1,100) 0 0 0
Common Stock Issued During Period, Shares, Other   0            
Common Stock Issued During Period, Value, Other $ 35,745 $ 0 0 0 0 (7,667) 43,412 0
Common stock dividends paid (in dollars per share) $ 3.53              
Common Stock Dividends $ (1,457,831) 0 0 0 (1,277,410) (180,421) 0 0
Other, net (23,155) $ 0 $ 0 0 0 (23,155) 0 0
Shares, issued, ending balance at Dec. 31, 2019   445,016,234 20,000          
Total equity, ending balance at Dec. 31, 2019 6,225,951 $ 4,450 $ 0 (374,000) 0 7,403,895 (808,394) 0
Cumulative effect adjustment for adoption of ASUs (67) 0 0 0 (67) 0 0 0
Net income 612,809 0 0 0 612,809 0 0 0
Other comprehensive income (loss) $ (177,449) 0 0 (177,449) 0 0 0 0
Preferred stock dividends paid (in dollars per share) $ 55.00              
Preferred stock dividends $ (1,100) $ 0 0 0 (550) (550) 0 0
Common Stock Issued During Period, Shares, Other   29,900,000            
Common Stock Issued During Period, Value, Other $ 978,868 $ 299 0 0 0 934,473 44,096 0
Common stock dividends paid (in dollars per share) $ 3.74              
Common Stock Dividends $ (1,605,000) 0 0 0 (612,259) (992,741) 0 0
Other, net 8,319 $ 0 $ 0 0 0 8,319 0 0
Shares, issued, ending balance at Dec. 31, 2020   474,916,234 20,000          
Total equity, ending balance at Dec. 31, 2020 $ 6,042,398 $ 4,749 $ 0 $ (551,449) $ 0 $ 7,353,396 $ (764,298) $ 0