XML 144 R67.htm IDEA: XBRL DOCUMENT v3.20.4
LEASES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Jan. 01, 2020
Lessee, Lease, Details [Line Items]      
Finance lease assets - accumulated depreciation $ (3,918,007) $ (3,702,807)  
Operating lease liability - current 13,610 1,883  
Operating lease liability - noncurrent 87,610 13,509  
Operating cash flows for operating leases 13,245 6,213  
Financing cash flows for finance lease 1,949 1,764  
Right-of-use assets obtained in exchange for operating lease liability (noncash) 99,547 4,097  
Lease remaining balance related to lease entered in December 2019 [Member]      
Lessee, Lease, Details [Line Items]      
Lessee, Operating Lease, Term of Contract     10 years
Operating lease assets - Other assets 69,000    
Present value of operating lease liabilities 69,900    
Components of Lease Cost [Member]      
Lessee, Lease, Details [Line Items]      
Operating leases - Operations and maintenance 17,162 6,803  
Finance lease - Amortization of lease assets 1,131 1,131  
Finance Lease - Interest on lease liabilities 2,537 2,721  
Total lease cost $ 20,830 $ 10,655  
Weighted-Average Remaining Lease Term [Member]      
Lessee, Lease, Details [Line Items]      
Operating Lease, Weighted Average Remaining Lease Term 8 years 3 months 18 days 10 years 4 months 24 days  
Finance Lease, Weighted Average Remaining Lease Term 7 years 9 months 18 days 8 years 9 months 18 days  
Weighted-Average Discount Rate [Member]      
Lessee, Lease, Details [Line Items]      
Operating Lease, Weighted Average Discount Rate, Percent 3.20% 4.58%  
Finance Lease, Weighted Average Discount Rate, Percent 10.00% 10.00%  
Maturity of Finance Lease Liability [Member]      
Lessee, Lease, Details [Line Items]      
2021 $ 4,500    
2022 4,500    
2023 4,500    
2024 4,500    
2025 4,500    
2026 and beyond 12,600    
Total lease payments 35,100    
Less: Interest 10,800    
Present value of finance lease liabilities 24,300    
Maturity of Operating Lease Liabilities [Member]      
Lessee, Lease, Details [Line Items]      
2021 16,500    
2022 15,100    
2023 13,800    
2024 12,500    
2025 11,100    
2026 and beyond 47,100    
Total lease payments 116,100    
Less: Interest 14,900    
Present value of operating lease liabilities 101,200    
Lease Assets and Liabilities Included in the Consolidated Balance Sheet [Member]      
Lessee, Lease, Details [Line Items]      
Operating lease assets - Other assets 100,154 $ 15,147  
Finance lease assets - PPE 28,286 28,286  
Finance lease assets - accumulated depreciation (2,451) (1,320)  
Total leased assets 125,989 42,113  
Operating lease liability - current 13,610 1,883  
Finance lease liability - current 2,153 1,949  
Operating lease liability - noncurrent 87,610 13,509  
Finance lease liability - other deferred credits 22,143 24,296  
Total lease liabilities $ 125,516 $ 41,637