XML 55 R42.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT DEBT (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2021
USD ($)
Rate
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]    
Total debt $ 14,304,561 $ 14,361,644
Unamortized portion of terminated swaps 12,884 13,314
Unamortized debt issuance costs and discounts (134,921) (138,887)
Current maturities of long-term debt (543,757) (7,650)
Long-term debt 13,638,767 14,228,421
Long-term Debt, Repurchased Face Amount 55,200  
Repayments of Debt 54,600  
Business Combination, Consideration Transferred   27,000
$2.5 Billion Credit Agreement [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity 2,500,000  
Line of Credit Facility, Amount Outstanding $ 0  
Debt Instrument, Covenant Description Among other things, these covenants include maintaining a ratio of indebtedness to adjusted EBITDA (EBITDA, as defined in our $2.5 Billion Credit Agreement, adjusted for all noncash charges and increased for projected EBITDA from certain lender-approved capital expansion projects). In 2020, we acquired additional interest in one of our equity investments and a related asset for $27 million, which allowed us to elect an acquisition adjustment period under our $2.5 Billion Credit Agreement and, as a result, increased our leverage ratio covenant to 5.5 to 1 for the fourth quarter 2020 and the two following quarters. Thereafter, the covenant will decrease to 5.0 to 1.  
Indebtedness To Adjusted EBITDA From Acquisitions Maximum 5.5  
Indebtedness To Adjusted EBITDA Maximum 5.0  
Indebtedness To Adjusted EBITDA Current 4.6  
Guardian Pipeline [Member] | Notes Payables due 2022 [Member]    
Debt Instrument [Line Items]    
Total debt $ 11,745 13,657
Average interest rate (in hundredths) | Rate 7.85%  
Subsidiary Issuer [Member] | 3.375% Notes Payable due 2022 [Member]    
Debt Instrument [Line Items]    
Total debt $ 895,814 895,814
Debt Instrument, Face Amount $ 900,000  
Interest Rate (in hundredths) | Rate 3.375%  
Subsidiary Issuer [Member] | 5.0% Notes Payable due 2023 [Member]    
Debt Instrument [Line Items]    
Total debt $ 425,000 425,000
Debt Instrument, Face Amount $ 425,000  
Interest Rate (in hundredths) | Rate 5.00%  
Subsidiary Issuer [Member] | 4.9% Notes Payable due 2025 [Member]    
Debt Instrument [Line Items]    
Total debt $ 500,000 500,000
Debt Instrument, Face Amount $ 500,000  
Interest Rate (in hundredths) | Rate 4.90%  
Subsidiary Issuer [Member] | 6.65% Notes Payable due 2036 [Member]    
Debt Instrument [Line Items]    
Total debt $ 600,000 600,000
Debt Instrument, Face Amount $ 600,000  
Interest Rate (in hundredths) | Rate 6.65%  
Subsidiary Issuer [Member] | 6.85% Notes Payable due 2037 [Member]    
Debt Instrument [Line Items]    
Total debt $ 600,000 600,000
Debt Instrument, Face Amount $ 600,000  
Interest Rate (in hundredths) | Rate 6.85%  
Subsidiary Issuer [Member] | 6.125% Notes Payable due 2041 [Member]    
Debt Instrument [Line Items]    
Total debt $ 650,000 650,000
Debt Instrument, Face Amount $ 650,000  
Interest Rate (in hundredths) | Rate 6.125%  
Subsidiary Issuer [Member] | 6.2% Notes Payable due 2043 [Member]    
Debt Instrument [Line Items]    
Total debt $ 400,000 400,000
Debt Instrument, Face Amount $ 400,000  
Interest Rate (in hundredths) | Rate 6.20%  
Parent Company    
Debt Instrument [Line Items]    
Commercial paper $ 0 0
Parent Company | 4.25% Notes Payable due 2022 [Member]    
Debt Instrument [Line Items]    
Total debt 536,107 541,877
Debt Instrument, Face Amount $ 700,000  
Interest Rate (in hundredths) | Rate 4.25%  
Parent Company | 7.5% Notes Payable due 2023 [Member]    
Debt Instrument [Line Items]    
Total debt $ 500,000 500,000
Debt Instrument, Face Amount $ 500,000  
Interest Rate (in hundredths) | Rate 7.50%  
Parent Company | 2.75% Notes Payable due 2024 [Member]    
Debt Instrument [Line Items]    
Total debt $ 500,000 500,000
Debt Instrument, Face Amount $ 500,000  
Interest Rate (in hundredths) | Rate 2.75%  
Parent Company | 2.2% Notes Payable due 2025 [Member]    
Debt Instrument [Line Items]    
Total debt $ 387,000 387,000
Debt Instrument, Face Amount $ 400,000  
Interest Rate (in hundredths) | Rate 2.20%  
Parent Company | 5.85% Notes Payable due 2026 [Member]    
Debt Instrument [Line Items]    
Total debt $ 600,000 600,000
Debt Instrument, Face Amount $ 600,000  
Interest Rate (in hundredths) | Rate 5.85%  
Parent Company | 4.0% Notes Payable due 2027 [Member]    
Debt Instrument [Line Items]    
Total debt $ 500,000 500,000
Debt Instrument, Face Amount $ 500,000  
Interest Rate (in hundredths) | Rate 4.00%  
Parent Company | 4.55% Notes Payable due 2028 [Member]    
Debt Instrument [Line Items]    
Total debt $ 800,000 800,000
Debt Instrument, Face Amount $ 800,000  
Interest Rate (in hundredths) | Rate 4.55%  
Parent Company | 6.875% Notes Payable due 2028 [Member]    
Debt Instrument [Line Items]    
Total debt $ 100,000 100,000
Debt Instrument, Face Amount $ 100,000  
Interest Rate (in hundredths) | Rate 6.875%  
Parent Company | 4.35% Notes Payable due 2029 [Member]    
Debt Instrument [Line Items]    
Total debt $ 700,000 700,000
Debt Instrument, Face Amount $ 700,000  
Interest Rate (in hundredths) | Rate 4.35%  
Parent Company | 3.4% Notes Payable due 2029 [Member]    
Debt Instrument [Line Items]    
Total debt $ 714,251 714,251
Debt Instrument, Face Amount $ 750,000  
Interest Rate (in hundredths) | Rate 3.40%  
Parent Company | 3.1% Notes Payable due 2030 [Member]    
Debt Instrument [Line Items]    
Total debt $ 780,093 780,093
Debt Instrument, Face Amount $ 850,000  
Interest Rate (in hundredths) | Rate 3.10%  
Parent Company | 6.35% Notes Payable due 2031 [Member]    
Debt Instrument [Line Items]    
Total debt $ 600,000 600,000
Debt Instrument, Face Amount $ 600,000  
Interest Rate (in hundredths) | Rate 6.35%  
Parent Company | 6.0% Notes Payable due 2035 [Member]    
Debt Instrument [Line Items]    
Total debt $ 400,000 400,000
Debt Instrument, Face Amount $ 400,000  
Interest Rate (in hundredths) | Rate 6.00%  
Parent Company | 4.95% Notes Payable due 2047 [Member]    
Debt Instrument [Line Items]    
Total debt $ 689,006 689,006
Debt Instrument, Face Amount $ 700,000  
Interest Rate (in hundredths) | Rate 4.95%  
Parent Company | 5.2% Notes Payable due 2048 [Member]    
Debt Instrument [Line Items]    
Total debt $ 1,000,000 1,000,000
Debt Instrument, Face Amount $ 1,000,000  
Interest Rate (in hundredths) | Rate 5.20%  
Parent Company | 4.45% Notes Payable due 2049 [Member]    
Debt Instrument [Line Items]    
Total debt $ 672,530 713,676
Debt Instrument, Face Amount $ 750,000  
Interest Rate (in hundredths) | Rate 4.45%  
Parent Company | 4.5% Notes Payable due 2050 [Member]    
Debt Instrument [Line Items]    
Total debt $ 443,015 451,270
Debt Instrument, Face Amount $ 500,000  
Interest Rate (in hundredths) | Rate 4.50%  
Parent Company | 7.15% Notes Payable due 2051 [Member]    
Debt Instrument [Line Items]    
Total debt $ 300,000 $ 300,000
Debt Instrument, Face Amount $ 300,000  
Interest Rate (in hundredths) | Rate 7.15%