XML 62 R49.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Segment disclosure [Abstract]      
Revenues $ 3,194,679 $ 2,136,672  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,121,510) (1,276,928)  
Operating costs (251,597) (207,040)  
Equity in net earnings from investments 33,320 44,627  
Depreciation and amortization (157,120) (132,353)  
Impairment charges 0 (641,754)  
Investments in unconsolidated affiliates 807,721 810,479 $ 805,032
Total assets 23,179,929 21,969,440 $ 23,078,754
Capital expenditures 176,734 949,679  
Net income (loss) 386,176 (141,857)  
Interest expense, net of capitalized interest 185,523 140,616  
Income tax expense (benefit) 122,132 (55,395)  
Noncash compensation expense 16,283 (1,302)  
Other corporate costs and noncash items (715) (33,081)  
Gain (loss) on extinguishment of debt   15,800  
Impairment of equity investments 0 37,730  
Natural Gas Gathering And Processing [Member]      
Segment disclosure [Abstract]      
Impairment of long-lived assets   380,500  
Goodwill impairment charge   153,400  
Natural Gas Liquids      
Segment disclosure [Abstract]      
Impairment of long-lived assets   70,200  
Natural Gas Gathering And Processing [Member]      
Segment disclosure [Abstract]      
Revenues 839,741 449,980  
Cost of sales and fuel (exclusive of depreciation and operating costs) (555,306) (202,170)  
Operating costs (84,598) (84,470)  
Equity in net earnings from investments 1,728 806  
Noncash compensation expense and other 3,151 (4,498)  
Segment adjusted EBITDA 204,716 159,648  
Depreciation and amortization (67,032) (58,756)  
Impairment charges   (564,353)  
Investments in unconsolidated affiliates 24,584 4,276  
Total assets 6,535,260 6,374,552  
Capital expenditures 39,651 181,610  
Natural Gas Gathering And Processing [Member] | Venice Energy Services Company [Member]      
Segment disclosure [Abstract]      
Impairment of equity investments   30,500  
Natural Gas Liquids      
Segment disclosure [Abstract]      
Revenues 2,610,065 1,770,592  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,060,319) (1,278,754)  
Operating costs (124,369) (89,571)  
Equity in net earnings from investments 3,604 15,268  
Noncash compensation expense and other 6,647 (6,619)  
Segment adjusted EBITDA 435,628 410,916  
Depreciation and amortization (74,542) (57,841)  
Impairment charges   (77,401)  
Investments in unconsolidated affiliates 420,614 435,024  
Total assets 13,944,887 12,682,807  
Capital expenditures 112,021 746,183  
Natural Gas Liquids | Chisholm Pipeline Company [Member]      
Segment disclosure [Abstract]      
Impairment of equity investments   7,200  
Natural Gas Pipelines      
Segment disclosure [Abstract]      
Revenues 248,814 120,783  
Cost of sales and fuel (exclusive of depreciation and operating costs) (10,013) (1,539)  
Operating costs (42,317) (33,307)  
Equity in net earnings from investments 27,988 28,553  
Noncash compensation expense and other 1,703 (1,966)  
Segment adjusted EBITDA 226,175 112,524  
Depreciation and amortization (14,476) (14,769)  
Impairment charges   0  
Investments in unconsolidated affiliates 362,523 371,179  
Total assets 2,096,459 2,089,362  
Capital expenditures 21,157 16,590  
Total Segments [Member]      
Segment disclosure [Abstract]      
Revenues 3,698,620 2,341,355  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,625,638) (1,482,463)  
Operating costs (251,284) (207,348)  
Equity in net earnings from investments 33,320 44,627  
Noncash compensation expense and other 11,501 (13,083)  
Segment adjusted EBITDA 866,519 683,088  
Depreciation and amortization (156,050) (131,366)  
Impairment charges   (641,754)  
Investments in unconsolidated affiliates 807,721 810,479  
Total assets 22,576,606 21,146,721  
Capital expenditures 172,829 944,383  
Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (503,941) (204,683)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 504,128 205,535  
Operating costs (313) 308  
Equity in net earnings from investments 0 0  
Depreciation and amortization (1,070) (987)  
Impairment charges   0  
Investments in unconsolidated affiliates 0 0  
Total assets 603,323 822,719  
Capital expenditures 3,905 5,296  
Natural Gas Gathering and Processing Intersegment [Member] | Natural Gas Gathering And Processing [Member]      
Segment disclosure [Abstract]      
Revenues 481,600 213,300  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids      
Segment disclosure [Abstract]      
Revenues 570,600 435,100  
Cost of sales and fuel (exclusive of depreciation and operating costs) (135,800) (120,400)  
Natural Gas Pipelines Regulated [Member] | Natural Gas Pipelines      
Segment disclosure [Abstract]      
Revenues 181,400 73,900  
Cost of sales and fuel (exclusive of depreciation and operating costs) (12,800) (6,100)  
Operating Segments [Member] | Natural Gas Liquids Regulated [Member] | Natural Gas Liquids      
Segment disclosure [Abstract]      
Revenues 516,100 378,200  
Noncustomer [Domain]      
Segment disclosure [Abstract]      
Revenues (132,200) 80,200  
NGL and Condensate Sales [Member]      
Segment disclosure [Abstract]      
Revenues 2,406,573 1,617,156  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 491,807 219,917  
NGL and Condensate Sales [Member] | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 2,414,830 1,596,711  
NGL and Condensate Sales [Member] | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 2,906,637 1,816,628  
NGL and Condensate Sales [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (500,064) (199,472)  
Residue Natural Gas Sales [Member]      
Segment disclosure [Abstract]      
Revenues 427,702 190,054  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 312,247 189,051  
Residue Natural Gas Sales [Member] | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 115,455 2,035  
Residue Natural Gas Sales [Member] | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 427,702 191,086  
Residue Natural Gas Sales [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues 0 (1,032)  
Gathering, Processing and Exchange Services Revenue      
Segment disclosure [Abstract]      
Revenues 144,918 158,473  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 31,687 37,937  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 113,231 120,536  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 144,918 158,473  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues 0 0  
Transportation and Storage Revenue [Member]      
Segment disclosure [Abstract]      
Revenues 178,140 165,310  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 48,728 50,755  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 132,947 118,364  
Transportation and Storage Revenue [Member] | Total Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax 181,675 169,119  
Transportation and Storage Revenue [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues (3,535) (3,809)  
Other [Member]      
Segment disclosure [Abstract]      
Revenues 37,346 5,679  
Other [Member] | Natural Gas Gathering And Processing [Member]      
Segment disclosure [Abstract]      
Revenues 4,000 3,075  
Other [Member] | Natural Gas Liquids      
Segment disclosure [Abstract]      
Revenues 33,276 2,590  
Other [Member] | Natural Gas Pipelines      
Segment disclosure [Abstract]      
Revenues 412 384  
Other [Member] | Total Segments [Member]      
Segment disclosure [Abstract]      
Revenues 37,688 6,049  
Other [Member] | Other and Eliminations      
Segment disclosure [Abstract]      
Revenues $ (342) $ (370)