XML 22 R9.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings (Accumulated Deficit)
Treasury Stock
Shares, issued, beginning balance at Dec. 31, 2019   20,000 445,016,234        
Total equity, beginning balance at Dec. 31, 2019 $ 6,225,951 $ 0 $ 4,450 $ 7,403,895 $ (374,000) $ 0 $ (808,394)
Net income (loss) (141,857) 0 0 0 0 (141,857) 0
Other comprehensive income (loss) $ (125,386) 0 0 0 (125,386) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) $ 0 0 (275) 0 0 0
Common Stock Issued During Period, Shares, Other   0          
Common Stock Issued During Period, Value, Other $ 7,089 $ 0 0 (9,286) 0 0 16,375
Common stock dividends paid (in dollars per share) $ 0.935            
Common Stock Dividends $ (386,931) 0 0 (386,931) 0 0 0
Other, net (17,950) $ 0 $ 0 (17,950) 0 0 0
Shares, issued, ending balance at Mar. 31, 2020   20,000 445,016,234        
Total equity, ending balance at Mar. 31, 2020 5,560,641 $ 0 $ 4,450 6,989,453 (499,386) (141,857) (792,019)
Shares, issued, beginning balance at Dec. 31, 2020   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2020 6,042,398 $ 0 $ 4,749 7,353,396 (551,449) 0 (764,298)
Net income (loss) 386,176 0 0 0 0 386,176 0
Other comprehensive income (loss) $ 85,853 0 0 0 85,853 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) $ 0 0 0 0 (275) 0
Common Stock Issued During Period, Shares, Other   0          
Common Stock Issued During Period, Value, Other $ 6,677 $ 0 0 (10,159) 0 0 16,836
Common stock dividends paid (in dollars per share) $ 0.935            
Common Stock Dividends $ (416,135) 0 0 (30,234) 0 (385,901) 0
Other, net (7,729) $ 0 $ 0 (7,729) 0 0 0
Shares, issued, ending balance at Mar. 31, 2021   20,000 474,916,234        
Total equity, ending balance at Mar. 31, 2021 $ 6,096,965 $ 0 $ 4,749 $ 7,305,274 $ (465,596) $ 0 $ (747,462)