XML 64 R42.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT DEBT (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Rate
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Rate
Jun. 30, 2021
USD ($)
Rate
Debt Instrument [Line Items]        
Total debt $ 14,292,816   $ 14,361,644 $ 14,292,816
Unamortized portion of terminated swaps 12,455   13,314 12,455
Unamortized debt issuance costs and discounts (131,583)   (138,887) (131,583)
Current maturities of long-term debt (536,107)   (7,650) (536,107)
Long-term debt 13,637,581   14,228,421 13,637,581
Long-term Debt, Repurchased Face Amount   $ 55,200    
Repayments of Debt   $ 54,600    
Business Combination, Consideration Transferred     27,000  
$2.5 Billion Credit Agreement [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity 2,500,000     2,500,000
Line of Credit Facility, Amount Outstanding $ 0     $ 0
Debt Instrument, Covenant Description       Among other things, these covenants include maintaining a ratio of indebtedness to adjusted EBITDA (EBITDA, as defined in our $2.5 Billion Credit Agreement, adjusted for all noncash charges and increased for projected EBITDA from certain lender-approved capital expansion projects). In 2020, we acquired additional interest in one of our equity investments and a related asset for $27 million, which allowed us to elect an acquisition adjustment period under our $2.5 Billion Credit Agreement and, as a result, increased our leverage ratio covenant to 5.5 to 1 for the fourth quarter 2020 and the two following quarters. Beginning in the third quarter 2021, the covenant decreased to 5.0 to 1.
Indebtedness To Adjusted EBITDA From Acquisitions Maximum 5.5     5.5
Indebtedness To Adjusted EBITDA Maximum 5.0     5.0
Indebtedness To Adjusted EBITDA Current 4.4     4.4
Guardian Pipeline [Member] | Notes Payables due 2022 [Member]        
Debt Instrument [Line Items]        
Total debt $ 0   $ 13,657 $ 0
Average interest rate (in hundredths) | Rate     7.85%  
Repayments of Debt 11,700      
Subsidiary Issuer [Member] | 3.375% Notes Payable due 2022 [Member]        
Debt Instrument [Line Items]        
Total debt 895,814   $ 895,814 895,814
Debt Instrument, Face Amount $ 900,000     $ 900,000
Interest Rate (in hundredths) | Rate 3.375%     3.375%
Subsidiary Issuer [Member] | 5.0% Notes Payable due 2023 [Member]        
Debt Instrument [Line Items]        
Total debt $ 425,000   425,000 $ 425,000
Debt Instrument, Face Amount $ 425,000     $ 425,000
Interest Rate (in hundredths) | Rate 5.00%     5.00%
Subsidiary Issuer [Member] | 4.9% Notes Payable due 2025 [Member]        
Debt Instrument [Line Items]        
Total debt $ 500,000   500,000 $ 500,000
Debt Instrument, Face Amount $ 500,000     $ 500,000
Interest Rate (in hundredths) | Rate 4.90%     4.90%
Subsidiary Issuer [Member] | 6.65% Notes Payable due 2036 [Member]        
Debt Instrument [Line Items]        
Total debt $ 600,000   600,000 $ 600,000
Debt Instrument, Face Amount $ 600,000     $ 600,000
Interest Rate (in hundredths) | Rate 6.65%     6.65%
Subsidiary Issuer [Member] | 6.85% Notes Payable due 2037 [Member]        
Debt Instrument [Line Items]        
Total debt $ 600,000   600,000 $ 600,000
Debt Instrument, Face Amount $ 600,000     $ 600,000
Interest Rate (in hundredths) | Rate 6.85%     6.85%
Subsidiary Issuer [Member] | 6.125% Notes Payable due 2041 [Member]        
Debt Instrument [Line Items]        
Total debt $ 650,000   650,000 $ 650,000
Debt Instrument, Face Amount $ 650,000     $ 650,000
Interest Rate (in hundredths) | Rate 6.125%     6.125%
Subsidiary Issuer [Member] | 6.2% Notes Payable due 2043 [Member]        
Debt Instrument [Line Items]        
Total debt $ 400,000   400,000 $ 400,000
Debt Instrument, Face Amount $ 400,000     $ 400,000
Interest Rate (in hundredths) | Rate 6.20%     6.20%
Parent Company        
Debt Instrument [Line Items]        
Commercial paper $ 0   0 $ 0
Parent Company | 4.25% Notes Payable due 2022 [Member]        
Debt Instrument [Line Items]        
Total debt 536,107   541,877 536,107
Debt Instrument, Face Amount $ 700,000     $ 700,000
Interest Rate (in hundredths) | Rate 4.25%     4.25%
Parent Company | 7.5% Notes Payable due 2023 [Member]        
Debt Instrument [Line Items]        
Total debt $ 500,000   500,000 $ 500,000
Debt Instrument, Face Amount $ 500,000     $ 500,000
Interest Rate (in hundredths) | Rate 7.50%     7.50%
Parent Company | 2.75% Notes Payable due 2024 [Member]        
Debt Instrument [Line Items]        
Total debt $ 500,000   500,000 $ 500,000
Debt Instrument, Face Amount $ 500,000     $ 500,000
Interest Rate (in hundredths) | Rate 2.75%     2.75%
Parent Company | 2.2% Notes Payable due 2025 [Member]        
Debt Instrument [Line Items]        
Total debt $ 387,000   387,000 $ 387,000
Debt Instrument, Face Amount $ 400,000     $ 400,000
Interest Rate (in hundredths) | Rate 2.20%     2.20%
Parent Company | 5.85% Notes Payable due 2026 [Member]        
Debt Instrument [Line Items]        
Total debt $ 600,000   600,000 $ 600,000
Debt Instrument, Face Amount $ 600,000     $ 600,000
Interest Rate (in hundredths) | Rate 5.85%     5.85%
Parent Company | 4.0% Notes Payable due 2027 [Member]        
Debt Instrument [Line Items]        
Total debt $ 500,000   500,000 $ 500,000
Debt Instrument, Face Amount $ 500,000     $ 500,000
Interest Rate (in hundredths) | Rate 4.00%     4.00%
Parent Company | 4.55% Notes Payable due 2028 [Member]        
Debt Instrument [Line Items]        
Total debt $ 800,000   800,000 $ 800,000
Debt Instrument, Face Amount $ 800,000     $ 800,000
Interest Rate (in hundredths) | Rate 4.55%     4.55%
Parent Company | 6.875% Notes Payable due 2028 [Member]        
Debt Instrument [Line Items]        
Total debt $ 100,000   100,000 $ 100,000
Debt Instrument, Face Amount $ 100,000     $ 100,000
Interest Rate (in hundredths) | Rate 6.875%     6.875%
Parent Company | 4.35% Notes Payable due 2029 [Member]        
Debt Instrument [Line Items]        
Total debt $ 700,000   700,000 $ 700,000
Debt Instrument, Face Amount $ 700,000     $ 700,000
Interest Rate (in hundredths) | Rate 4.35%     4.35%
Parent Company | 3.4% Notes Payable due 2029 [Member]        
Debt Instrument [Line Items]        
Total debt $ 714,251   714,251 $ 714,251
Debt Instrument, Face Amount $ 750,000     $ 750,000
Interest Rate (in hundredths) | Rate 3.40%     3.40%
Parent Company | 3.1% Notes Payable due 2030 [Member]        
Debt Instrument [Line Items]        
Total debt $ 780,093   780,093 $ 780,093
Debt Instrument, Face Amount $ 850,000     $ 850,000
Interest Rate (in hundredths) | Rate 3.10%     3.10%
Parent Company | 6.35% Notes Payable due 2031 [Member]        
Debt Instrument [Line Items]        
Total debt $ 600,000   600,000 $ 600,000
Debt Instrument, Face Amount $ 600,000     $ 600,000
Interest Rate (in hundredths) | Rate 6.35%     6.35%
Parent Company | 6.0% Notes Payable due 2035 [Member]        
Debt Instrument [Line Items]        
Total debt $ 400,000   400,000 $ 400,000
Debt Instrument, Face Amount $ 400,000     $ 400,000
Interest Rate (in hundredths) | Rate 6.00%     6.00%
Parent Company | 4.95% Notes Payable due 2047 [Member]        
Debt Instrument [Line Items]        
Total debt $ 689,006   689,006 $ 689,006
Debt Instrument, Face Amount $ 700,000     $ 700,000
Interest Rate (in hundredths) | Rate 4.95%     4.95%
Parent Company | 5.2% Notes Payable due 2048 [Member]        
Debt Instrument [Line Items]        
Total debt $ 1,000,000   1,000,000 $ 1,000,000
Debt Instrument, Face Amount $ 1,000,000     $ 1,000,000
Interest Rate (in hundredths) | Rate 5.20%     5.20%
Parent Company | 4.45% Notes Payable due 2049 [Member]        
Debt Instrument [Line Items]        
Total debt $ 672,530   713,676 $ 672,530
Debt Instrument, Face Amount $ 750,000     $ 750,000
Interest Rate (in hundredths) | Rate 4.45%     4.45%
Parent Company | 4.5% Notes Payable due 2050 [Member]        
Debt Instrument [Line Items]        
Total debt $ 443,015   451,270 $ 443,015
Debt Instrument, Face Amount $ 500,000     $ 500,000
Interest Rate (in hundredths) | Rate 4.50%     4.50%
Parent Company | 7.15% Notes Payable due 2051 [Member]        
Debt Instrument [Line Items]        
Total debt $ 300,000   $ 300,000 $ 300,000
Debt Instrument, Face Amount $ 300,000     $ 300,000
Interest Rate (in hundredths) | Rate 7.15%     7.15%