XML 71 R49.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment disclosure [Abstract]              
Revenues $ 3,388,964   $ 1,660,729   $ 6,583,643 $ 3,797,401  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,366,979)   (940,458)   (4,488,489) (2,217,386)  
Operating costs (254,259)   (224,464)   (505,856) (431,504)  
Equity in net earnings from investments 25,720   25,328   59,040 69,955  
Depreciation and amortization (156,921)   (140,416)   (314,041) (272,769)  
Impairment charges 0   0   0 (641,754)  
Investments in unconsolidated affiliates 800,351   790,035   800,351 790,035 $ 805,032
Total assets 23,437,248   22,992,467   23,437,248 22,992,467 $ 23,078,754
Capital expenditures 147,388   594,282   324,122 1,543,961  
Net income (loss) 342,139 $ 386,176 134,321 $ (141,857) 728,315 (7,536)  
Interest expense, net of capitalized interest 184,957   218,968   370,480 359,584  
Income tax expense (benefit) 110,069   43,140   232,201 (12,255)  
Noncash compensation expense 7,825   957   24,108 (345)  
Other corporate costs and noncash items 2,342   (1,578)   1,627 (34,659)  
Gain (loss) on extinguishment of debt     4,300     20,000  
Impairment of equity investments 0   0   0 37,730  
Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Impairment of long-lived assets           380,500  
Goodwill impairment charge           153,400  
Natural Gas Liquids              
Segment disclosure [Abstract]              
Impairment of long-lived assets           70,200  
Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 863,452   299,809   1,703,193 749,789  
Cost of sales and fuel (exclusive of depreciation and operating costs) (550,486)   (132,221)   (1,105,792) (334,391)  
Operating costs (86,429)   (78,668)   (171,027) (163,138)  
Equity in net earnings from investments 442   (2,149)   2,170 (1,343)  
Noncash compensation expense and other 2,287   1,978   5,438 (2,520)  
Segment adjusted EBITDA 229,266   88,749   433,982 248,397  
Depreciation and amortization (67,268)   (55,419)   (134,300) (114,175)  
Impairment charges           (564,353)  
Investments in unconsolidated affiliates 23,529   2,250   23,529 2,250  
Total assets 6,564,118   6,426,121   6,564,118 6,426,121  
Capital expenditures 56,872   118,171   96,523 299,781  
Natural Gas Gathering And Processing [Member] | Venice Energy Services Company [Member]              
Segment disclosure [Abstract]              
Impairment of equity investments           30,500  
Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 2,999,478   1,335,714   5,609,543 3,106,306  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,399,919)   (905,154)   (4,460,238) (2,183,908)  
Operating costs (128,834)   (106,977)   (253,203) (196,548)  
Equity in net earnings from investments 5,090   7,797   8,694 23,065  
Noncash compensation expense and other 4,476   6,262   11,123 (357)  
Segment adjusted EBITDA 480,291   337,642   915,919 748,558  
Depreciation and amortization (74,151)   (69,065)   (148,693) (126,906)  
Impairment charges           (77,401)  
Investments in unconsolidated affiliates 420,949   427,032   420,949 427,032  
Total assets 14,309,709   13,183,168   14,309,709 13,183,168  
Capital expenditures 59,967   459,807   171,988 1,205,990  
Natural Gas Liquids | Chisholm Pipeline Company [Member]              
Segment disclosure [Abstract]              
Impairment of equity investments           7,200  
Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 112,444   122,058   361,258 242,841  
Cost of sales and fuel (exclusive of depreciation and operating costs) (544)   (168)   (10,557) (1,707)  
Operating costs (38,506)   (33,092)   (80,823) (66,399)  
Equity in net earnings from investments 20,188   19,680   48,176 48,233  
Noncash compensation expense and other 1,114   1,355   2,817 (611)  
Segment adjusted EBITDA 94,696   109,833   320,871 222,357  
Depreciation and amortization (14,489)   (14,925)   (28,965) (29,694)  
Impairment charges           0  
Investments in unconsolidated affiliates 355,873   360,753   355,873 360,753  
Total assets 2,110,459   2,064,197   2,110,459 2,064,197  
Capital expenditures 27,796   10,910   48,953 27,500  
Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 3,975,374   1,757,581   7,673,994 4,098,936  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,950,949)   (1,037,543)   (5,576,587) (2,520,006)  
Operating costs (253,769)   (218,737)   (505,053) (426,085)  
Equity in net earnings from investments 25,720   25,328   59,040 69,955  
Noncash compensation expense and other 7,877   9,595   19,378 (3,488)  
Segment adjusted EBITDA 804,253   536,224   1,670,772 1,219,312  
Depreciation and amortization (155,908)   (139,409)   (311,958) (270,775)  
Impairment charges           (641,754)  
Investments in unconsolidated affiliates 800,351   790,035   800,351 790,035  
Total assets 22,984,286   21,673,486   22,984,286 21,673,486  
Capital expenditures 144,635   588,888   317,464 1,533,271  
Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (586,410)   (96,852)   (1,090,351) (301,535)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 583,970   97,085   1,088,098 302,620  
Operating costs (490)   (5,727)   (803) (5,419)  
Equity in net earnings from investments 0   0   0 0  
Depreciation and amortization (1,013)   (1,007)   (2,083) (1,994)  
Impairment charges           0  
Investments in unconsolidated affiliates 0   0   0 0  
Total assets 452,962   1,318,981   452,962 1,318,981  
Capital expenditures 2,753   5,394   6,658 10,690  
Natural Gas Gathering and Processing Intersegment [Member] | Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 555,600   108,200   1,000,000 321,500  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 603,100   477,200   1,200,000 912,300  
Cost of sales and fuel (exclusive of depreciation and operating costs) (153,300)   (117,100)   (289,100) (237,500)  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids | Operating Segments [Member]              
Segment disclosure [Abstract]              
Revenues 557,200   432,600   1,100,000 810,800  
Natural Gas Pipelines Regulated [Member] | Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 69,400   79,900   250,800 153,800  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,800)   (6,700)   (16,600) (12,800)  
Noncustomer [Domain]              
Segment disclosure [Abstract]              
Revenues (76,000)   18,800   (208,200) 99,000  
NGL and Condensate Sales [Member]              
Segment disclosure [Abstract]              
Revenues 2,813,847   1,195,194   5,220,420 2,812,350  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 566,383   109,581   1,058,190 329,498  
NGL and Condensate Sales [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 2,829,604   1,174,580   5,244,434 2,771,291  
NGL and Condensate Sales [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 3,395,987   1,284,161   6,302,624 3,100,789  
NGL and Condensate Sales [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (582,140)   (88,967)   (1,082,204) (288,439)  
Residue Natural Gas Sales [Member]              
Segment disclosure [Abstract]              
Revenues 257,806   146,961   685,508 337,015  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 257,802   150,892   570,049 339,943  
Residue Natural Gas Sales [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 4   0   115,459 2,035  
Residue Natural Gas Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 257,806   150,892   685,508 341,978  
Residue Natural Gas Sales [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues 0   (3,931)   0 (4,963)  
Gathering, Processing and Exchange Services Revenue              
Segment disclosure [Abstract]              
Revenues 163,763   154,123   308,681 312,596  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 34,139   35,949   65,826 73,886  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 129,624   118,174   242,855 238,710  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 163,763   154,123   308,681 312,596  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues 0   0   0 0  
Transportation and Storage Revenue [Member]              
Segment disclosure [Abstract]              
Revenues 146,695   159,031   324,835 324,341  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 37,864   40,881   86,592 91,636  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 112,337   121,777   245,284 240,141  
Transportation and Storage Revenue [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 150,201   162,658   331,876 331,777  
Transportation and Storage Revenue [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues (3,506)   (3,627)   (7,041) (7,436)  
Other [Member]              
Segment disclosure [Abstract]              
Revenues 6,853   5,420   44,199 11,099  
Other [Member] | Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 5,128   3,387   9,128 6,462  
Other [Member] | Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 2,386   2,079   35,662 4,669  
Other [Member] | Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 103   281   515 665  
Other [Member] | Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 7,617   5,747   45,305 11,796  
Other [Member] | Other and Eliminations              
Segment disclosure [Abstract]              
Revenues $ (764)   $ (327)   $ (1,106) $ (697)