XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment disclosure [Abstract]              
Revenues $ 5,996,721   $ 3,388,964   $ 11,441,330 $ 6,583,643  
Cost of sales and fuel (exclusive of depreciation and operating costs) (4,877,999)   (2,366,979)   (9,243,947) (4,488,489)  
Operating costs (277,464)   (254,259)   (541,381) (505,856)  
Equity in net earnings from investments 35,630   25,720   71,970 59,040  
Depreciation and amortization (157,757)   (156,921)   (311,615) (314,041)  
Investments in unconsolidated affiliates 801,315   800,351   801,315 800,351 $ 797,613
Total assets 24,526,804   23,437,248   24,526,804 23,437,248 $ 23,621,613
Capital expenditures 302,332   147,388   559,310 324,122  
Net income 414,378 $ 391,171 342,139 $ 386,176 805,549 728,315  
Interest expense, net of capitalized interest 170,751   184,957   342,805 370,480  
Income tax expense 130,721   110,069   253,141 232,201  
Noncash compensation expense 13,014   7,825   37,747 24,108  
Other corporate costs and noncash items (1,055)   2,342   540 1,627  
Consolidation, Eliminations              
Segment disclosure [Abstract]              
Revenues (1,068,723)   (586,410)   (2,099,356) (1,090,351)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 1,064,687   583,970   2,093,405 1,088,098  
Operating costs 4,247   (490)   4,111 (803)  
Equity in net earnings from investments 0   0   0 0  
Depreciation and amortization (1,109)   (1,013)   (2,166) (2,083)  
Investments in unconsolidated affiliates 0   0   0 0  
Total assets 82,529   452,962   82,529 452,962  
Capital expenditures 9,614   2,753   24,404 6,658  
Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 1,740,256   863,452   3,331,926 1,703,193  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,398,624)   (550,486)   (2,687,174) (1,105,792)  
Operating costs (97,468)   (86,429)   (191,179) (171,027)  
Equity in net earnings from investments 1,596   442   3,230 2,170  
Noncash compensation expense and other 6,442   2,287   10,095 5,438  
Segment adjusted EBITDA 252,202   229,266   466,898 433,982  
Depreciation and amortization (65,127)   (67,268)   (127,853) (134,300)  
Investments in unconsolidated affiliates 27,794   23,529   27,794 23,529  
Total assets 7,084,849   6,564,118   7,084,849 6,564,118  
Capital expenditures 123,417   56,872   216,715 96,523  
Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 5,193,299   2,999,478   9,927,534 5,609,543  
Cost of sales and fuel (exclusive of depreciation and operating costs) (4,543,318)   (2,399,919)   (8,632,442) (4,460,238)  
Operating costs (143,043)   (128,834)   (271,905) (253,203)  
Equity in net earnings from investments 8,387   5,090   13,827 8,694  
Noncash compensation expense and other 2,051   4,476   7,976 11,123  
Segment adjusted EBITDA 517,376   480,291   1,044,990 915,919  
Depreciation and amortization (75,277)   (74,151)   (150,307) (148,693)  
Investments in unconsolidated affiliates 414,967   420,949   414,967 420,949  
Total assets 15,183,170   14,309,709   15,183,170 14,309,709  
Capital expenditures 150,165   59,967   275,700 171,988  
Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 131,889   112,444   281,226 361,258  
Cost of sales and fuel (exclusive of depreciation and operating costs) (744)   (544)   (17,736) (10,557)  
Operating costs (41,200)   (38,506)   (82,408) (80,823)  
Equity in net earnings from investments 25,647   20,188   54,913 48,176  
Noncash compensation expense and other 396   1,114   3,514 2,817  
Segment adjusted EBITDA 115,988   94,696   239,509 320,871  
Depreciation and amortization (16,244)   (14,489)   (31,289) (28,965)  
Investments in unconsolidated affiliates 358,554   355,873   358,554 355,873  
Total assets 2,176,256   2,110,459   2,176,256 2,110,459  
Capital expenditures 19,136   27,796   42,491 48,953  
Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues 7,065,444   3,975,374   13,540,686 7,673,994  
Cost of sales and fuel (exclusive of depreciation and operating costs) (5,942,686)   (2,950,949)   (11,337,352) (5,576,587)  
Operating costs (281,711)   (253,769)   (545,492) (505,053)  
Equity in net earnings from investments 35,630   25,720   71,970 59,040  
Noncash compensation expense and other 8,889   7,877   21,585 19,378  
Segment adjusted EBITDA 885,566   804,253   1,751,397 1,670,772  
Depreciation and amortization (156,648)   (155,908)   (309,449) (311,958)  
Investments in unconsolidated affiliates 801,315   800,351   801,315 800,351  
Total assets 24,444,275   22,984,286   24,444,275 22,984,286  
Capital expenditures 292,718   144,635   534,906 317,464  
Natural Gas Gathering and Processing Intersegment [Member] | Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 1,100,000   555,600   2,100,000 1,000,000  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 617,100   603,100   1,200,000 1,200,000  
Cost of sales and fuel (exclusive of depreciation and operating costs) (152,300)   (153,300)   (298,300) (289,100)  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids | Operating Segments [Member]              
Segment disclosure [Abstract]              
Revenues 567,700   557,200   1,100,000 1,100,000  
Natural Gas Pipelines Regulated [Member] | Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 74,700   69,400   167,300 250,800  
Cost of sales and fuel (exclusive of depreciation and operating costs) (6,200)   (3,800)   (22,300) (16,600)  
Noncustomer [Domain]              
Segment disclosure [Abstract]              
Revenues (132,700)   (76,000)   (307,400) (208,200)  
NGL and Condensate Sales [Member]              
Segment disclosure [Abstract]              
Revenues 4,987,358   2,813,847   9,512,795 5,220,420  
NGL and Condensate Sales [Member] | Consolidation, Eliminations              
Segment disclosure [Abstract]              
Revenues (1,062,412)   (582,140)   (2,090,025) (1,082,204)  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 1,039,199   566,383   2,043,548 1,058,190  
NGL and Condensate Sales [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 5,010,571   2,829,604   9,559,272 5,244,434  
NGL and Condensate Sales [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 6,049,770   3,395,987   11,602,820 6,302,624  
Residue Natural Gas Sales [Member]              
Segment disclosure [Abstract]              
Revenues 660,680   257,806   1,237,805 685,508  
Residue Natural Gas Sales [Member] | Consolidation, Eliminations              
Segment disclosure [Abstract]              
Revenues 0   0   (332) 0  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 659,735   257,802   1,210,772 570,049  
Residue Natural Gas Sales [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 945   4   27,365 115,459  
Residue Natural Gas Sales [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 660,680   257,806   1,238,137 685,508  
Gathering, Processing and Exchange Services Revenue              
Segment disclosure [Abstract]              
Revenues 175,984   163,763   343,272 308,681  
Gathering, Processing and Exchange Services Revenue | Consolidation, Eliminations              
Segment disclosure [Abstract]              
Revenues 0   0   0 0  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 36,056   34,139   67,501 65,826  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 139,928   129,624   275,771 242,855  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 175,984   163,763   343,272 308,681  
Transportation and Storage Revenue [Member]              
Segment disclosure [Abstract]              
Revenues 168,876   146,695   336,384 324,835  
Transportation and Storage Revenue [Member] | Consolidation, Eliminations              
Segment disclosure [Abstract]              
Revenues (2,117)   (3,506)   (4,142) (7,041)  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 0   0   0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 40,282   37,864   87,104 86,592  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 130,711   112,337   253,422 245,284  
Transportation and Storage Revenue [Member] | Total Segments [Member]              
Segment Reporting Information [Line Items]              
Revenue from Contract with Customer, Excluding Assessed Tax 170,993   150,201   340,526 331,876  
Other [Member]              
Segment disclosure [Abstract]              
Revenues 3,823   6,853   11,074 44,199  
Other [Member] | Consolidation, Eliminations              
Segment disclosure [Abstract]              
Revenues (4,194)   (764)   (4,857) (1,106)  
Other [Member] | Natural Gas Gathering And Processing [Member]              
Segment disclosure [Abstract]              
Revenues 5,266   5,128   10,105 9,128  
Other [Member] | Natural Gas Liquids              
Segment disclosure [Abstract]              
Revenues 2,518   2,386   5,387 35,662  
Other [Member] | Natural Gas Pipelines              
Segment disclosure [Abstract]              
Revenues 233   103   439 515  
Other [Member] | Total Segments [Member]              
Segment disclosure [Abstract]              
Revenues $ 8,017   $ 7,617   $ 15,931 $ 45,305