XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Shares, issued, beginning balance at Dec. 31, 2020   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2020 $ 6,042,398 $ 0 $ 4,749 $ 7,353,396 $ (551,449) $ 0 $ (764,298)
Net income 386,176 0 0 0 0 386,176 0
Other comprehensive income (loss) 85,853 0 0 0 85,853 0 0
Preferred stock dividends (275) 0 $ 0 0 0 (275) 0
Common Stock Issued During Period, Shares, Other     0        
Common Stock Issued During Period, Value, Other 6,677 0 $ 0 (10,159) 0 0 16,836
Common Stock Dividends (416,135) 0 0 (30,234) 0 (385,901) 0
Other, net (7,729) $ 0 $ 0 (7,729) 0 0 0
Shares, issued, ending balance at Mar. 31, 2021   20,000 474,916,234        
Total equity, ending balance at Mar. 31, 2021 6,096,965 $ 0 $ 4,749 7,305,274 (465,596) 0 (747,462)
Shares, issued, beginning balance at Dec. 31, 2020   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2020 6,042,398 $ 0 $ 4,749 7,353,396 (551,449) 0 (764,298)
Net income 728,315            
Other comprehensive income (loss) (49,994)            
Shares, issued, ending balance at Jun. 30, 2021   20,000 474,916,234        
Total equity, ending balance at Jun. 30, 2021 5,910,386 $ 0 $ 4,749 7,247,334 (601,443) 0 (740,254)
Shares, issued, beginning balance at Mar. 31, 2021   20,000 474,916,234        
Total equity, beginning balance at Mar. 31, 2021 6,096,965 $ 0 $ 4,749 7,305,274 (465,596) 0 (747,462)
Net income 342,139 0 0 0 0 342,139 0
Other comprehensive income (loss) (135,847) 0 0 0 (135,847) 0 0
Preferred stock dividends (275) 0 $ 0   0 (275) 0
Common Stock Issued During Period, Shares, Other     0        
Common Stock Issued During Period, Value, Other 14,323 0 $ 0 7,115 0 0 7,208
Common Stock Dividends (416,629) 0 0 (74,765) 0 (341,864) 0
Other, net 9,710 $ 0 $ 0 9,710 0 0 0
Shares, issued, ending balance at Jun. 30, 2021   20,000 474,916,234        
Total equity, ending balance at Jun. 30, 2021 5,910,386 $ 0 $ 4,749 7,247,334 (601,443) 0 (740,254)
Shares, issued, beginning balance at Dec. 31, 2021   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2021 6,015,163 $ 0 $ 4,749 7,213,861 (471,351) 0 (732,096)
Net income 391,171 0 0 0 0 391,171 0
Other comprehensive income (loss) 3,679 0 0 0 3,679 0 0
Preferred stock dividends (275) 0 $ 0 0 (275) 0
Common Stock Issued During Period, Shares, Other     0        
Common Stock Issued During Period, Value, Other 6,405 0 $ 0 (5,325) 0 0 11,730
Common Stock Dividends (417,160) 0 0 (26,264) 0 (390,896) 0
Other, net (5,289) $ 0 $ 0 (5,289) 0 0 0
Shares, issued, ending balance at Mar. 31, 2022   20,000 474,916,234        
Total equity, ending balance at Mar. 31, 2022 5,993,694 $ 0 $ 4,749 7,176,983 (467,672) 0 (720,366)
Shares, issued, beginning balance at Dec. 31, 2021   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2021 6,015,163 $ 0 $ 4,749 7,213,861 (471,351) 0 (732,096)
Net income 805,549            
Other comprehensive income (loss) 104,596            
Shares, issued, ending balance at Jun. 30, 2022   20,000 474,916,234        
Total equity, ending balance at Jun. 30, 2022 6,114,629 $ 0 $ 4,749 7,190,457 (366,755) 0 (713,822)
Shares, issued, beginning balance at Mar. 31, 2022   20,000 474,916,234        
Total equity, beginning balance at Mar. 31, 2022 5,993,694 $ 0 $ 4,749 7,176,983 (467,672) 0 (720,366)
Net income 414,378 0 0 0 0 414,378 0
Other comprehensive income (loss) 100,917 0 0 0 100,917 0 0
Preferred stock dividends (275) 0 $ 0 0 (275) 0
Common Stock Issued During Period, Shares, Other     0        
Common Stock Issued During Period, Value, Other 13,583 0 $ 0 7,039 0 0 6,544
Common Stock Dividends (417,656) 0 0 (3,553) 0 (414,103) 0
Other, net 9,988 $ 0 $ 0 9,988 0 0 0
Shares, issued, ending balance at Jun. 30, 2022   20,000 474,916,234        
Total equity, ending balance at Jun. 30, 2022 $ 6,114,629 $ 0 $ 4,749 $ 7,190,457 $ (366,755) $ 0 $ (713,822)