XML 97 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment disclosure [Abstract]                  
Revenues $ 5,913,531     $ 4,536,175     $ 17,354,861 $ 11,119,818  
Cost of sales and fuel (exclusive of depreciation and operating costs) (4,772,674)     (3,449,127)     (14,016,621) (7,937,616)  
Operating costs (286,184)     (265,117)     (827,565) (770,973)  
Equity in net earnings from investments 39,180     28,573     111,150 87,613  
Depreciation and amortization (157,102)     (154,542)     (468,717) (468,583)  
Investments in unconsolidated affiliates 803,807     797,233     803,807 797,233 $ 797,613
Total assets 24,439,243     23,872,331     24,439,243 23,872,331 $ 23,621,613
Capital expenditures 326,731     166,207     886,041 490,329  
Net income 431,751 $ 414,378 $ 391,171 392,018 $ 342,139 $ 386,176 1,237,300 1,120,333  
Interest expense, net of capitalized interest 166,939     184,049     509,744 554,529  
Income tax expense 132,129     121,899     385,270 354,100  
Noncash compensation expense 15,229     12,978     52,976 37,086  
Other corporate costs and noncash items 2,645     (944)     3,185 683  
Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 1,858,602     1,228,483     5,190,528 2,931,676  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,460,727)     (913,931)     (4,147,901) (2,019,723)  
Operating costs (98,197)     (95,210)     (289,376) (266,237)  
Equity in net earnings from investments 1,676     499     4,906 2,669  
Noncash compensation expense and other 2,512     9,816     12,607 15,254  
Segment adjusted EBITDA 303,866     229,657     770,764 663,639  
Depreciation and amortization (65,107)     (63,750)     (192,960) (198,050)  
Investments in unconsolidated affiliates 28,262     25,734     28,262 25,734  
Total assets 7,079,315     6,725,753     7,079,315 6,725,753  
Capital expenditures 104,754     80,839     321,469 177,362  
Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 4,930,949     4,029,616     14,858,483 9,639,159  
Cost of sales and fuel (exclusive of depreciation and operating costs) (4,316,327)     (3,377,903)     (12,948,769) (7,838,141)  
Operating costs (144,586)     (128,809)     (416,491) (382,012)  
Equity in net earnings from investments 11,159     5,384     24,986 14,078  
Noncash compensation expense and other 3,648     3,871     11,624 14,994  
Segment adjusted EBITDA 484,843     532,159     1,529,833 1,448,078  
Depreciation and amortization (75,558)     (74,986)     (225,865) (223,679)  
Investments in unconsolidated affiliates 413,877     417,573     413,877 417,573  
Total assets 14,987,107     14,898,568     14,987,107 14,898,568  
Capital expenditures 169,175     53,778     444,875 225,766  
Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 136,928     120,480     418,154 481,738  
Cost of sales and fuel (exclusive of depreciation and operating costs) (4,460)     (344)     (22,196) (10,901)  
Operating costs (43,823)     (41,020)     (126,231) (121,843)  
Equity in net earnings from investments 26,345     22,690     81,258 70,866  
Noncash compensation expense and other 2,096     920     5,610 3,737  
Segment adjusted EBITDA 117,086     102,726     356,595 423,597  
Depreciation and amortization (15,344)     (14,821)     (46,633) (43,786)  
Investments in unconsolidated affiliates 361,668     353,926     361,668 353,926  
Total assets 2,204,942     2,129,406     2,204,942 2,129,406  
Capital expenditures 39,644     24,587     82,135 73,540  
Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 6,926,479     5,378,579     20,467,165 13,052,573  
Cost of sales and fuel (exclusive of depreciation and operating costs) (5,781,514)     (4,292,178)     (17,118,866) (9,868,765)  
Operating costs (286,606)     (265,039)     (832,098) (770,092)  
Equity in net earnings from investments 39,180     28,573     111,150 87,613  
Noncash compensation expense and other 8,256     14,607     29,841 33,985  
Segment adjusted EBITDA 905,795     864,542     2,657,192 2,535,314  
Depreciation and amortization (156,009)     (153,557)     (465,458) (465,515)  
Investments in unconsolidated affiliates 803,807     797,233     803,807 797,233  
Total assets 24,271,364     23,753,727     24,271,364 23,753,727  
Capital expenditures 313,573     159,204     848,479 476,668  
Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (1,012,948)     (842,404)     (3,112,304) (1,932,755)  
Cost of sales and fuel (exclusive of depreciation and operating costs) 1,008,840     843,051     3,102,245 1,931,149  
Operating costs 422     (78)     4,533 (881)  
Equity in net earnings from investments 0     0     0 0  
Depreciation and amortization (1,093)     (985)     (3,259) (3,068)  
Investments in unconsolidated affiliates 0     0     0 0  
Total assets 167,879     118,604     167,879 118,604  
Capital expenditures 13,158     7,003     37,562 13,661  
Natural Gas Gathering and Processing Intersegment [Member] | Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 1,000,000     837,700     3,100,000 1,900,000  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 671,800     618,800     1,900,000 1,800,000  
Cost of sales and fuel (exclusive of depreciation and operating costs) (205,000)     (160,000)     (503,300) (449,100)  
Natural Gas Liquids Regulated [Member] | Natural Gas Liquids | Operating Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 620,900     567,700     1,700,000 1,600,000  
Natural Gas Pipelines Regulated [Member] | Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 73,200     72,400     240,500 323,200  
Cost of sales and fuel (exclusive of depreciation and operating costs) (10,300)     (3,900)     (32,600) (20,500)  
Noncustomer [Domain]                  
Segment disclosure [Abstract]                  
Revenues (56,500)     (178,700)     (363,900) (386,900)  
NGL and Condensate Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 4,733,368     3,830,792     14,246,163 9,051,212  
NGL and Condensate Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 990,020     815,993     3,033,568 1,874,183  
NGL and Condensate Sales [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 4,749,230     3,853,078     14,308,502 9,097,512  
NGL and Condensate Sales [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
NGL and Condensate Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 5,739,250     4,669,071     17,342,070 10,971,695  
NGL and Condensate Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (1,005,882)     (838,279)     (3,095,907) (1,920,483)  
Residue Natural Gas Sales [Member]                  
Segment disclosure [Abstract]                  
Revenues 827,447     370,820     2,065,252 1,056,328  
Residue Natural Gas Sales [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 824,558     370,801     2,035,330 940,850  
Residue Natural Gas Sales [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Residue Natural Gas Sales [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 2,889     19     30,254 115,478  
Residue Natural Gas Sales [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 827,447     370,820     2,065,584 1,056,328  
Residue Natural Gas Sales [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues 0     0     (332) 0  
Gathering, Processing and Exchange Services Revenue                  
Segment disclosure [Abstract]                  
Revenues 175,873     168,969     519,145 477,650  
Gathering, Processing and Exchange Services Revenue | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 36,571     35,395     104,072 101,221  
Gathering, Processing and Exchange Services Revenue | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 139,302     133,574     415,073 376,429  
Gathering, Processing and Exchange Services Revenue | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Gathering, Processing and Exchange Services Revenue | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 175,873     168,969     519,145 477,650  
Gathering, Processing and Exchange Services Revenue | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues 0     0     0 0  
Transportation and Storage Revenue [Member]                  
Segment disclosure [Abstract]                  
Revenues 171,459     157,259     507,843 482,094  
Transportation and Storage Revenue [Member] | Natural Gas Gathering And Processing [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 0     0     0 0  
Transportation and Storage Revenue [Member] | Natural Gas Liquids                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 39,884     40,465     126,988 127,057  
Transportation and Storage Revenue [Member] | Natural Gas Pipelines                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 133,789     120,294     387,211 365,578  
Transportation and Storage Revenue [Member] | Total Segments [Member]                  
Segment Reporting Information [Line Items]                  
Revenue from Contract with Customer, Excluding Assessed Tax 173,673     160,759     514,199 492,635  
Transportation and Storage Revenue [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues (2,214)     (3,500)     (6,356) (10,541)  
Other [Member]                  
Segment disclosure [Abstract]                  
Revenues 5,384     8,335     16,458 52,534  
Other [Member] | Natural Gas Gathering And Processing [Member]                  
Segment disclosure [Abstract]                  
Revenues 7,453     6,294     17,558 15,422  
Other [Member] | Natural Gas Liquids                  
Segment disclosure [Abstract]                  
Revenues 2,533     2,499     7,920 38,161  
Other [Member] | Natural Gas Pipelines                  
Segment disclosure [Abstract]                  
Revenues 250     167     689 682  
Other [Member] | Total Segments [Member]                  
Segment disclosure [Abstract]                  
Revenues 10,236     8,960     26,167 54,265  
Other [Member] | Other and Eliminations                  
Segment disclosure [Abstract]                  
Revenues $ (4,852)     $ (625)     $ (9,709) $ (1,731)