XML 92 R48.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
LeaseAssetsAndLiabilitiesInBalanceSheet [Table Text Block]
The following table sets forth information about our lease assets and liabilities included in our Consolidated Balance Sheet as of the dates indicated:
LeasesLocation in our Consolidated Balance SheetDecember 31, 2022December 31, 2021
 
(Thousands of dollars)
Assets
Operating leasesOther assets$82,838 $89,558 
Finance leaseProperty, plant and equipment31,264 29,962 
Finance leaseAccumulated depreciation(4,769)(3,590)
Total leased assets$109,333 $115,930 
Liabilities
Current
Operating leasesOperating lease liability$12,289 $13,783 
Finance leaseOther current liabilities2,954 2,584 
Noncurrent
Operating leasesOperating lease liability68,110 75,636 
Finance leaseOther deferred credits19,299 21,082 
Total lease liabilities$102,652 $113,085 
Lessee, Operating Lease, Disclosure [Table Text Block]
The following table sets forth information about our leases for the periods indicated:
December 31, 2022December 31, 2021
Weighted average remaining lease term (years)
Operating leases7.57.8
Finance lease5.56.6
Weighted average discount rate (a)
Operating leases3.54%3.40%
Finance lease9.43%9.60%
(a) - Our weighted-average discount rates represent the rate implicit in the lease or our incremental borrowing rate for a term equal to the remaining term of the lease.
Lessee, Finance Lease, Disclosure [Table Text Block]
The following table sets forth information about our leases for the periods indicated:
December 31, 2022December 31, 2021
Weighted average remaining lease term (years)
Operating leases7.57.8
Finance lease5.56.6
Weighted average discount rate (a)
Operating leases3.54%3.40%
Finance lease9.43%9.60%
(a) - Our weighted-average discount rates represent the rate implicit in the lease or our incremental borrowing rate for a term equal to the remaining term of the lease.
Finance Lease, Liability, Maturity [Table Text Block]
The following table sets forth the maturity of our lease liabilities as of December 31, 2022:
Finance
Lease
Operating
Leases
(Millions of dollars)
2023$4.9 $14.6 
20244.9 13.2 
20255.6 11.8 
20265.3 12.0 
20274.5 11.5 
2028 and beyond3.7 29.4 
Total lease payments28.9 92.5 
Less: Interest6.6 12.1 
Present value of lease liabilities$22.3 $80.4 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table sets forth the maturity of our lease liabilities as of December 31, 2022:
Finance
Lease
Operating
Leases
(Millions of dollars)
2023$4.9 $14.6 
20244.9 13.2 
20255.6 11.8 
20265.3 12.0 
20274.5 11.5 
2028 and beyond3.7 29.4 
Total lease payments28.9 92.5 
Less: Interest6.6 12.1 
Present value of lease liabilities$22.3 $80.4