XML 61 R49.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT - Narrative (Details) - USD ($)
$ in Millions
1 Months Ended
Sep. 25, 2023
Aug. 31, 2023
Jun. 30, 2023
Feb. 28, 2023
Sep. 30, 2023
Mar. 31, 2023
Magellan Acquisition            
Debt Instrument [Line Items]            
Proceeds from issuance of senior debt $ 5,250          
Magellan Acquisition | Senior Notes            
Debt Instrument [Line Items]            
Proceeds from issuance of senior debt   $ 5,200        
Debt, face amount $ 5,250          
$750 at 5.55% due November 2026 | Senior Notes            
Debt Instrument [Line Items]            
Debt, face amount         $ 750  
Interest rate (as a percent)         5.55%  
$750 at 5.65% due November 2028 | Senior Notes            
Debt Instrument [Line Items]            
Debt, face amount         $ 750  
Interest rate (as a percent)         5.65%  
$500 at 5.8% due November 2030 | Senior Notes            
Debt Instrument [Line Items]            
Debt, face amount         $ 500  
Interest rate (as a percent)         5.80%  
$1,500 at 6.05% due September 2033            
Debt Instrument [Line Items]            
Debt, face amount         $ 1,500  
$1,500 at 6.05% due September 2033 | Senior Notes            
Debt Instrument [Line Items]            
Debt, face amount         $ 1,500  
Interest rate (as a percent)         6.05%  
$1,750 at 6.625% due September 2053 | Senior Notes            
Debt Instrument [Line Items]            
Debt, face amount         $ 1,750  
Interest rate (as a percent)         6.625%  
$500 at 7.5% due September 2023            
Debt Instrument [Line Items]            
Debt, face amount         $ 500  
Interest rate (as a percent)     7.50%   7.50%  
Repayments of debt     $ 500      
Redemption price, percentage (as a percent)     100.00%      
$425 at 5.0% due September 2023            
Debt Instrument [Line Items]            
Interest rate (as a percent)       5.00%    
Repayments of debt       $ 425    
Redemption price, percentage (as a percent)       100.00%    
Viking Term Loan Agreement | Unsecured Debt            
Debt Instrument [Line Items]            
Debt, face amount           $ 60
$2.5 Billion Credit Agreement            
Debt Instrument [Line Items]            
Maximum borrowing capacity         $ 2,500  
Indebtedness to adjusted EBITDA, maximum from acquisitions         5.5  
Indebtedness to adjusted EBITDA maximum         5  
Line of credit facility, amount outstanding         $ 0  
Indebtedness to adjusted EBITDA, current         3.7