XML 72 R60.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENTS - Reconciliation of Net Income to Total Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]                
Net income $ 454 $ 468 $ 1,049 $ 432 $ 414 $ 391 $ 1,971 $ 1,237
Interest expense 215     167     561 510
Depreciation and amortization 177     157     509 469
Income tax expense 141     132     616 385
Noncash compensation expense and other 14     14     32 51
Other corporate costs 100     4     91 6
Segment adjusted EBITDA 1,101     906     3,780 2,658
Medford settlement gain             779 0
Transaction costs 123     $ 0     133 $ 0
Interest income 26           42  
Medford Incident                
Segment Reporting Information [Line Items]                
Third party fractionation costs             112  
Business Interruption - Settlement Proceeds Less Third Party Frac Costs | Medford Incident                
Segment Reporting Information [Line Items]                
Medford settlement gain             667  
Business Interruption - Settlement Proceeds | Medford Incident                
Segment Reporting Information [Line Items]                
Medford settlement gain     $ 779       779  
Magellan Acquisition                
Segment Reporting Information [Line Items]                
Interest expense 13           21  
Transaction costs $ 123           $ 133