XML 21 R9.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Shares, issued, beginning balance (in shares) at Dec. 31, 2021   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2021 $ 6,015   $ 5 $ 7,214 $ (472) $ 0 $ (732)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 391         391  
Other comprehensive income (Note H) 4       4    
Preferred stock dividends 0            
Common stock issued 6     (6)     12
Common stock dividends (417)     (26)   (391)  
Other, net (5)     (5)      
Shares, issued, ending balance (in shares) at Mar. 31, 2022   20,000 474,916,234        
Total equity, ending balance at Mar. 31, 2022 5,994   $ 5 7,177 (468) 0 (720)
Shares, issued, beginning balance (in shares) at Dec. 31, 2021   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2021 6,015   $ 5 7,214 (472) 0 (732)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,237            
Other comprehensive income (Note H) 272            
Shares, issued, ending balance (in shares) at Sep. 30, 2022   20,000 474,916,234        
Total equity, ending balance at Sep. 30, 2022 6,312   $ 5 7,218 (200) 0 (711)
Shares, issued, beginning balance (in shares) at Mar. 31, 2022   20,000 474,916,234        
Total equity, beginning balance at Mar. 31, 2022 5,994   $ 5 7,177 (468) 0 (720)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 414         414  
Other comprehensive income (Note H) 101       101    
Preferred stock dividends 0            
Common stock issued 14     7     7
Common stock dividends (418)     (4)   (414)  
Other, net 10     10      
Shares, issued, ending balance (in shares) at Jun. 30, 2022   20,000 474,916,234        
Total equity, ending balance at Jun. 30, 2022 6,115   $ 5 7,190 (367) 0 (713)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 432         432  
Other comprehensive income (Note H) 167       167    
Preferred stock dividends (1)         (1)  
Common stock issued 6     4     2
Common stock dividends (418)     13   (431)  
Other, net 11     11      
Shares, issued, ending balance (in shares) at Sep. 30, 2022   20,000 474,916,234        
Total equity, ending balance at Sep. 30, 2022 6,312   $ 5 7,218 (200) 0 (711)
Shares, issued, beginning balance (in shares) at Dec. 31, 2022   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2022 6,494   $ 5 7,253 (108) 50 (706)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,049         1,049  
Other comprehensive income (Note H) 9       9    
Preferred stock dividends 0            
Common stock issued 4     (3)     7
Common stock dividends (427)         (427)  
Other, net 3     3      
Shares, issued, ending balance (in shares) at Mar. 31, 2023   20,000 474,916,234        
Total equity, ending balance at Mar. 31, 2023 7,132   $ 5 7,253 (99) 672 (699)
Shares, issued, beginning balance (in shares) at Dec. 31, 2022   20,000 474,916,234        
Total equity, beginning balance at Dec. 31, 2022 6,494   $ 5 7,253 (108) 50 (706)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,971            
Other comprehensive income (Note H) 40            
Shares, issued, ending balance (in shares) at Sep. 30, 2023   20,000 609,713,834        
Total equity, ending balance at Sep. 30, 2023 16,299   $ 6 16,315 (68) 737 (691)
Shares, issued, beginning balance (in shares) at Mar. 31, 2023   20,000 474,916,234        
Total equity, beginning balance at Mar. 31, 2023 7,132   $ 5 7,253 (99) 672 (699)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 468         468  
Other comprehensive income (Note H) 24       24    
Preferred stock dividends 0            
Common stock issued 13     7     6
Common stock dividends (429)         (429)  
Other, net 10     10      
Shares, issued, ending balance (in shares) at Jun. 30, 2023   20,000 474,916,234        
Total equity, ending balance at Jun. 30, 2023 7,218   $ 5 7,270 (75) 711 (693)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 454         454  
Other comprehensive income (Note H) 7       7    
Preferred stock dividends (1)         (1)  
Magellan acquisition consideration (in shares)     134,797,600        
Magellan Acquisition consideration 9,062   $ 1 9,061      
Common stock issued 5     3     2
Common stock dividends (427)         (427)  
Other, net (19)     (19)      
Shares, issued, ending balance (in shares) at Sep. 30, 2023   20,000 609,713,834        
Total equity, ending balance at Sep. 30, 2023 $ 16,299   $ 6 $ 16,315 $ (68) $ 737 $ (691)