XML 64 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2020   20,000 474,916,234        
Beginning balance at Dec. 31, 2020 $ 6,043 $ 0 $ 5 $ 7,353 $ (551) $ 0 $ (764)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,500         1,500  
Other comprehensive income 80       80    
Preferred stock dividends (1)         (1)  
Common stock issued 39     7     32
Common stock dividends (1,667)     (168)   (1,499)  
Other, net 22     22      
Ending balance (in shares) at Dec. 31, 2021   20,000 474,916,234        
Ending balance at Dec. 31, 2021 6,016 $ 0 $ 5 7,214 (471) 0 (732)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,722         1,722  
Other comprehensive income 363       363    
Preferred stock dividends (1)         (1)  
Common stock issued 39     13     26
Common stock dividends (1,671)         (1,671)  
Other, net 26     26      
Ending balance (in shares) at Dec. 31, 2022   20,000 474,916,234        
Ending balance at Dec. 31, 2022 6,494 $ 0 $ 5 7,253 (108) 50 (706)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 2,659         2,659  
Other comprehensive income 75       75    
Preferred stock dividends (1)         (1)  
Magellan Acquisition consideration (in shares)     134,797,600        
Magellan Acquisition consideration 9,062   $ 1 9,061      
Common stock issued 38     9     29
Common stock dividends (1,839)         (1,839)  
Other, net (4)     (3)   (1)  
Ending balance (in shares) at Dec. 31, 2023   20,000 609,713,834        
Ending balance at Dec. 31, 2023 $ 16,484 $ 0 $ 6 $ 16,320 $ (33) $ 868 $ (677)