XML 140 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENTS - Reconciliation of Net Income to Total Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net income $ 2,659 $ 1,722 $ 1,500
Interest expense 866 676 733
Depreciation and amortization 769 626 622
Income taxes 838 528 484
Adjusted EBITDA from unconsolidated affiliates 264 0 0
Equity in net earnings from investments (202) (148) (122)
Noncash compensation expense and other 49 68 41
Other corporate costs 70 0 1
Segment adjusted EBITDA 5,313 3,620 3,381
Medford settlement gain 779 0 0
Transaction costs (Note B) 158 $ 0 $ 0
Additional adjusted EBITDA 62    
Magellan Acquisition      
Segment Reporting Information [Line Items]      
Interest expense 21    
Transaction costs (Note B) 158    
Interest income. other 49    
Gain (loss) on extinguishment of debt (41)    
Medford Incident      
Segment Reporting Information [Line Items]      
Segment adjusted EBITDA 633    
Business Interruption - Settlement Proceeds | Medford Incident      
Segment Reporting Information [Line Items]      
Medford settlement gain 779    
Business Interruption - Settlement Proceeds Less Third Party Frac Costs | Medford Incident      
Segment Reporting Information [Line Items]      
Third party fractionation costs $ 146