XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENTS - Reconciliation of Net Income to Total Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net income $ 639 $ 1,049  
Interest expense, net of capitalized interest 300 166  
Depreciation and amortization 254 162  
Income taxes 208 330  
Adjusted EBITDA from unconsolidated affiliates 101 56  
Income (Loss) from Equity Method Investments (76) (40)  
Noncash compensation expense and other 15 10  
Other Corporate Costs and Noncash Items (1) (7)  
Segment adjusted EBITDA 1,440 1,726  
Medford settlement gain $ 0 779  
Additional Adjusted EBITDA   16  
Medford Incident      
Segment Reporting Information [Line Items]      
Segment adjusted EBITDA   733  
Business Interruption - Settlement Proceeds Less Third Party Frac Costs | Medford Incident      
Segment Reporting Information [Line Items]      
Third party fractionation costs   46  
Business Interruption - Settlement Proceeds | Medford Incident      
Segment Reporting Information [Line Items]      
Medford settlement gain   $ 779 $ 779