XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENTS - Reconciliation of Net Income to Total Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]              
Net income $ 780 $ 639 $ 468 $ 1,049 $ 1,419 $ 1,517  
Interest expense, net of capitalized interest 298   180   598 346  
Depreciation and amortization 262   170   516 332  
Income taxes 243   145   451 475  
Adjusted EBITDA from unconsolidated affiliates 110   53   211 109  
Equity in net earnings from investments (88)   (43)   (164) (83)  
Noncash compensation expense 19   8   34 18  
Other corporate costs 1   (2)   0 (9)  
Segment adjusted EBITDA $ 1,625   979   3,065 2,705  
Medford settlement gain         $ 0 779  
Additional Adjusted EBITDA     $ 10     26  
Medford Incident              
Segment Reporting Information [Line Items]              
Segment adjusted EBITDA           702  
Medford Incident | Business Interruption - Settlement Proceeds              
Segment Reporting Information [Line Items]              
Medford settlement gain           779 $ 779
Medford Incident | Business Interruption - Settlement Proceeds Less Third Party Frac Costs              
Segment Reporting Information [Line Items]              
Third party fractionation costs           $ 77