XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.3
ACQUISITIONS - Schedule of Acquisition Consideration (Details) - USD ($)
$ / shares in Units, $ in Millions
Aug. 28, 2024
Sep. 25, 2023
Magellan Acquisition    
Business Combination Segment Allocation [Line Items]    
Public common units outstanding (in shares)   202,100,000
Cash consideration (in USD per share)   $ 25.00
Cash consideration   $ 5,052
Exchange ratio per Magellan unit (in shares)   0.667
Shares of common stock issued (in shares)   134,800,000
Common stock closing price (in dollars per share)   $ 66.54
Equity consideration   $ 9,062
Total consideration   14,114
Magellan Acquisition | Common Stock Issued    
Business Combination Segment Allocation [Line Items]    
Equity consideration   8,969
Magellan Acquisition | Replacement Equity Awards    
Business Combination Segment Allocation [Line Items]    
Equity consideration   $ 93
Medallion Acquisition    
Business Combination Segment Allocation [Line Items]    
Total consideration $ 2,600