XML 72 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Paid-in Capital
AOCI
Retained Earnings
Treasury Stock
Noncontrolling Interest
Total equity, beginning balance at Dec. 31, 2021 $ 6,016 $ 0 $ 5 $ 7,214 $ (471) $ 0 $ (732) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,722         1,722    
Other comprehensive income 363       363      
Preferred stock dividends (1)         (1)    
Common stock issued 39     13     26  
Common stock dividends (1,671)         (1,671)    
Other, net 26     26        
Total equity, ending balance at Dec. 31, 2022 6,494 0 5 7,253 (108) 50 (706) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,659         2,659    
Other comprehensive income 75       75      
Preferred stock dividends (1)         (1)    
Magellan Acquisition consideration (Note B) 9,062   1 9,061        
Common stock issued 38     9     29  
Common stock dividends (1,839)         (1,839)    
Other, net (4)     (3)   (1)    
Total equity, ending balance at Dec. 31, 2023 16,484 0 6 16,320 (33) 868 (677) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,112         3,035   77
Other comprehensive income (63)       (63)      
Preferred stock dividends (1)         (1)    
Common stock issued 67     25     42  
Common stock dividends (2,318)         (2,318)    
Repurchases of common stock (Note I) (172)           (172)  
Acquisition of EnLink noncontrolling interest (Note B) 5,076             5,076
Distributions to noncontrolling interests (66)             (66)
Contributions from noncontrolling interests 3             3
Other, net 11     9   (5)   (7)
Total equity, ending balance at Dec. 31, 2024 $ 22,133 $ 0 $ 6 $ 16,354 $ (96) $ 1,579 $ (807) $ 5,097