XML 143 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
SHARE-BASED PAYMENTS - Stock Activity (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Weighted Average Price      
Historical volatility (in years) 3 years    
Restricted Stock Units (RSUs)      
Number of Units      
Nonvested, beginning of period (in shares) 1,724,565    
Granted (in shares) 512,427    
Released to participants (in shares) (808,544)    
Forfeited (in shares) (68,326)    
Nonvested, ending of period (in shares) 1,360,122 1,724,565  
Weighted Average Price      
Nonvested, weighted average price, beginning of period (in dollars per share) $ 62.08    
Granted, weighted average price (in dollars per share) 75.42 $ 66.50 $ 60.96
Vested, weighted average price (in dollars per share) 58.60    
Forfeitures, weighted average price (in dollars per share) 71.14    
Nonvested, weighted average price, ending of period (in dollars per share) $ 68.71 $ 62.08  
Fair value of units granted $ 39 $ 111 $ 20
Grant date fair value of units vested $ 47 $ 48 $ 14
Restricted Stock Units (RSUs) | Magellan Acquisition      
Number of Units      
Granted (in shares) 847,120    
Forfeited (in shares) (509,077)    
Nonvested, ending of period (in shares) 338,043    
Performance-Unit Activity      
Number of Units      
Nonvested, beginning of period (in shares) 1,094,940    
Granted (in shares) 452,360    
Released to participants (in shares) (418,357)    
Forfeited (in shares) (29,244)    
Nonvested, ending of period (in shares) 1,099,699 1,094,940  
Weighted Average Price      
Nonvested, weighted average price, beginning of period (in dollars per share) $ 75.22    
Granted, weighted average price (in dollars per share) 85.69 $ 87.46 $ 79.05
Vested, weighted average price (in dollars per share) 62.32    
Forfeitures, weighted average price (in dollars per share) 82.10    
Nonvested, weighted average price, ending of period (in dollars per share) $ 84.25 $ 75.22  
Fair value of units granted $ 39 $ 32 $ 32
Grant date fair value of units vested $ 26 $ 21 $ 20
Volatility 29.00% 63.30% 61.10%
Dividend yield 5.40% 5.75% 6.15%
Risk-free interest rate 4.46% 4.43% 1.78%