XML 161 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENTS - Operating Information (Details)
$ in Millions
 12 Months Ended
Dec. 31, 2024
USD ($)
system
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]      
Revenues $ 21,698 $ 17,677 $ 22,387
Cost of sales and fuel (exclusive of depreciation and operating costs) (13,311) (11,929) (17,910)
Operating costs (2,496) (1,535) (1,149)
Other 305 786 105
Segment adjusted EBITDA 6,819 5,313 3,620
Depreciation and amortization (1,134) (769) (626)
Equity in net earnings from investments 439 202 148
Investments in unconsolidated affiliates 2,316 1,874 802
Total assets 64,069 44,266 24,379
Capital expenditures $ 2,021 1,595 1,202
Number of wholly owned natural gas pipeline systems sold | system 3    
Liquids Commodity      
Segment Reporting Information [Line Items]      
Revenues $ 16,450 14,167  
Residue Natural Gas Sales      
Segment Reporting Information [Line Items]      
Revenues 1,330 1,437 2,705
Exchange Services and Natural Gas Gathering and Processing Revenue      
Segment Reporting Information [Line Items]      
Revenues 760    
Gathering and Exchange Services Revenue      
Segment Reporting Information [Line Items]      
Revenues   696 691
Transportation and Storage Revenue      
Segment Reporting Information [Line Items]      
Revenues 3,020 1,306 710
Other      
Segment Reporting Information [Line Items]      
Revenues 138 71 21
NGL and Condensate Sales      
Segment Reporting Information [Line Items]      
Revenues     18,260
Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 25,038 20,179 26,179
Cost of sales and fuel (exclusive of depreciation and operating costs) (16,655) (14,434) (21,688)
Operating costs (2,486) (1,533) (1,160)
Adjusted EBITDA from unconsolidated affiliates 532 264  
Noncash compensation expense 93 62 51
Other 297 775 90
Segment adjusted EBITDA 6,819 5,313 3,620
Depreciation and amortization (1,128) (765) (621)
Equity in net earnings from investments 439 202 148
Investments in unconsolidated affiliates 2,312 1,872 802
Total assets 63,875 44,207 23,877
Capital expenditures 1,953 1,546 1,149
Operating Segments | Liquids Commodity      
Segment Reporting Information [Line Items]      
Revenues 19,737 16,647  
Operating Segments | Residue Natural Gas Sales      
Segment Reporting Information [Line Items]      
Revenues 1,340 1,437 2,713
Operating Segments | Exchange Services and Natural Gas Gathering and Processing Revenue      
Segment Reporting Information [Line Items]      
Revenues 760    
Operating Segments | Gathering and Exchange Services Revenue      
Segment Reporting Information [Line Items]      
Revenues   696 691
Operating Segments | Transportation and Storage Revenue      
Segment Reporting Information [Line Items]      
Revenues 3,043 1,321 719
Operating Segments | Other      
Segment Reporting Information [Line Items]      
Revenues 158 78 37
Operating Segments | NGL and Condensate Sales      
Segment Reporting Information [Line Items]      
Revenues     22,019
Natural Gas Gathering and Processing | Natural Gas Gathering and Processing Intersegment      
Segment Reporting Information [Line Items]      
Revenues 3,000 2,400 3,700
Natural Gas Gathering and Processing | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 4,589 4,056 6,533
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,600) (2,364) (5,117)
Operating costs (603) (467) (403)
Adjusted EBITDA from unconsolidated affiliates 3 1  
Noncash compensation expense 20 19 17
Other 75 (1) 2
Segment adjusted EBITDA 1,484 1,244 1,037
Depreciation and amortization (325) (272) (257)
Equity in net earnings from investments 0 (2) 5
Investments in unconsolidated affiliates 33 24 28
Total assets 15,856 7,078 6,980
Capital expenditures 492 448 445
Natural Gas Gathering and Processing | Operating Segments | Liquids Commodity      
Segment Reporting Information [Line Items]      
Revenues 3,033 2,479  
Natural Gas Gathering and Processing | Operating Segments | Residue Natural Gas Sales      
Segment Reporting Information [Line Items]      
Revenues 1,203 1,398 2,674
Natural Gas Gathering and Processing | Operating Segments | Exchange Services and Natural Gas Gathering and Processing Revenue      
Segment Reporting Information [Line Items]      
Revenues 260    
Natural Gas Gathering and Processing | Operating Segments | Gathering and Exchange Services Revenue      
Segment Reporting Information [Line Items]      
Revenues   147 144
Natural Gas Gathering and Processing | Operating Segments | Transportation and Storage Revenue      
Segment Reporting Information [Line Items]      
Revenues 70 0 0
Natural Gas Gathering and Processing | Operating Segments | Other      
Segment Reporting Information [Line Items]      
Revenues 23 32 25
Natural Gas Gathering and Processing | Operating Segments | NGL and Condensate Sales      
Segment Reporting Information [Line Items]      
Revenues     3,690
Natural Gas Liquids | Natural Gas Gathering and Processing Intersegment      
Segment Reporting Information [Line Items]      
Revenues 300    
Natural Gas Liquids | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 15,167 14,429 19,067
Cost of sales and fuel (exclusive of depreciation and operating costs) (11,994) (11,592) (16,546)
Operating costs (762) (666) (576)
Adjusted EBITDA from unconsolidated affiliates 95 67  
Noncash compensation expense 34 29 27
Other 3 778 88
Segment adjusted EBITDA 2,543 3,045 2,095
Depreciation and amortization (361) (334) (302)
Equity in net earnings from investments 85 58 35
Investments in unconsolidated affiliates 484 419 415
Total assets 19,797 14,974 14,643
Capital expenditures 987 818 581
Natural Gas Liquids | Operating Segments | Liquids Commodity      
Segment Reporting Information [Line Items]      
Revenues 14,446 13,666  
Natural Gas Liquids | Operating Segments | Residue Natural Gas Sales      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Natural Gas Liquids | Operating Segments | Exchange Services and Natural Gas Gathering and Processing Revenue      
Segment Reporting Information [Line Items]      
Revenues 500    
Natural Gas Liquids | Operating Segments | Gathering and Exchange Services Revenue      
Segment Reporting Information [Line Items]      
Revenues   549 547
Natural Gas Liquids | Operating Segments | Transportation and Storage Revenue      
Segment Reporting Information [Line Items]      
Revenues 207 204 180
Natural Gas Liquids | Operating Segments | Other      
Segment Reporting Information [Line Items]      
Revenues 14 10 11
Natural Gas Liquids | Operating Segments | NGL and Condensate Sales      
Segment Reporting Information [Line Items]      
Revenues     18,329
Natural Gas Pipelines | Natural Gas Gathering and Processing Intersegment      
Segment Reporting Information [Line Items]      
Settlement gain 227    
Natural Gas Pipelines | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 822 623 579
Cost of sales and fuel (exclusive of depreciation and operating costs) (112) (28) (25)
Operating costs (233) (202) (181)
Adjusted EBITDA from unconsolidated affiliates 187 160  
Noncash compensation expense 8 8 7
Other 228 (2) 0
Segment adjusted EBITDA 900 559 488
Depreciation and amortization (88) (67) (62)
Equity in net earnings from investments 143 118 108
Investments in unconsolidated affiliates 764 526 359
Total assets 5,041 2,624 2,254
Capital expenditures 258 228 123
Natural Gas Pipelines | Operating Segments | Liquids Commodity      
Segment Reporting Information [Line Items]      
Revenues 0 0  
Natural Gas Pipelines | Operating Segments | Residue Natural Gas Sales      
Segment Reporting Information [Line Items]      
Revenues 137 39 39
Natural Gas Pipelines | Operating Segments | Exchange Services and Natural Gas Gathering and Processing Revenue      
Segment Reporting Information [Line Items]      
Revenues 0    
Natural Gas Pipelines | Operating Segments | Gathering and Exchange Services Revenue      
Segment Reporting Information [Line Items]      
Revenues   0 0
Natural Gas Pipelines | Operating Segments | Transportation and Storage Revenue      
Segment Reporting Information [Line Items]      
Revenues 684 582 539
Natural Gas Pipelines | Operating Segments | Other      
Segment Reporting Information [Line Items]      
Revenues 1 2 1
Natural Gas Pipelines | Operating Segments | NGL and Condensate Sales      
Segment Reporting Information [Line Items]      
Revenues     $ 0
Refined Products and Crude | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 4,460 1,071  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,949) (450)  
Operating costs (888) (198)  
Adjusted EBITDA from unconsolidated affiliates 247 36  
Noncash compensation expense 31 6  
Other (9) 0  
Segment adjusted EBITDA 1,892 465  
Depreciation and amortization (354) (92)  
Equity in net earnings from investments 211 28  
Investments in unconsolidated affiliates 1,031 903  
Total assets 23,181 19,531  
Capital expenditures 216 52  
Refined Products and Crude | Operating Segments | Liquids Commodity      
Segment Reporting Information [Line Items]      
Revenues 2,258 502  
Refined Products and Crude | Operating Segments | Residue Natural Gas Sales      
Segment Reporting Information [Line Items]      
Revenues 0 0  
Refined Products and Crude | Operating Segments | Exchange Services and Natural Gas Gathering and Processing Revenue      
Segment Reporting Information [Line Items]      
Revenues 0    
Refined Products and Crude | Operating Segments | Gathering and Exchange Services Revenue      
Segment Reporting Information [Line Items]      
Revenues   0  
Refined Products and Crude | Operating Segments | Transportation and Storage Revenue      
Segment Reporting Information [Line Items]      
Revenues 2,082 535  
Refined Products and Crude | Operating Segments | Other      
Segment Reporting Information [Line Items]      
Revenues $ 120 $ 34