XML 93 R50.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTS - Schedule of Operating Segments Financial Information (Details)
$ in Millions
 3 Months Ended
Mar. 31, 2025
USD ($)
segment
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 4    
Total revenues $ 8,043 $ 4,781  
Cost of sales and fuel (exclusive of depreciation and operating costs) (5,655) (2,897)  
Operating costs (752) (572)  
Segment adjusted EBITDA 1,809 1,440  
Depreciation and amortization (380) (254)  
Equity in net earnings from investments 108 76  
Investments in unconsolidated affiliates 2,405 1,939 $ 2,316
Total assets 64,263 44,390 $ 64,069
Capital expenditures 629 512  
Natural Gas Gathering and Processing | Natural Gas Gathering and Processing Intersegment      
Segment Reporting Information [Line Items]      
Total revenues 704 620  
Natural Gas Liquids | Natural Gas Gathering and Processing Intersegment      
Segment Reporting Information [Line Items]      
Total revenues 543    
Liquids commodity sales      
Segment Reporting Information [Line Items]      
Total revenues 5,917 3,556  
Residue natural gas sales      
Segment Reporting Information [Line Items]      
Total revenues 995 372  
Exchange services and natural gas gathering and processing revenue      
Segment Reporting Information [Line Items]      
Total revenues 287    
Gathering, processing and exchange services revenue      
Segment Reporting Information [Line Items]      
Total revenues   157  
Transportation and storage revenue      
Segment Reporting Information [Line Items]      
Total revenues 809 664  
Other revenue      
Segment Reporting Information [Line Items]      
Total revenues 35 32  
Operating Segments      
Segment Reporting Information [Line Items]      
Total revenues 9,397 5,475  
Cost of sales and fuel (exclusive of depreciation and operating costs) (7,009) (3,592)  
Operating costs (743) (568)  
Adjusted EBITDA from unconsolidated affiliates 139 101  
Noncash compensation expense and other 25 24  
Segment adjusted EBITDA 1,809 1,440  
Depreciation and amortization (378) (253)  
Equity in net earnings from investments 108 76  
Investments in unconsolidated affiliates 2,401 1,937  
Total assets 63,991 44,336  
Capital expenditures 615 490  
Operating Segments | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues 2,197 1,010  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,456) (594)  
Operating costs (257) (117)  
Adjusted EBITDA from unconsolidated affiliates 2 2  
Noncash compensation expense and other 5 5  
Segment adjusted EBITDA 491 306  
Depreciation and amortization (126) (70)  
Equity in net earnings from investments 2 2  
Investments in unconsolidated affiliates 37 25  
Total assets 15,837 7,021  
Capital expenditures 241 116  
Operating Segments | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues 4,268 3,436  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,457) (2,698)  
Operating costs (210) (181)  
Adjusted EBITDA from unconsolidated affiliates 28 17  
Noncash compensation expense and other 6 14  
Segment adjusted EBITDA 635 588  
Depreciation and amortization (113) (85)  
Equity in net earnings from investments 27 15  
Investments in unconsolidated affiliates 524 414  
Total assets 19,988 15,279  
Capital expenditures 171 253  
Operating Segments | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues 464 185  
Cost of sales and fuel (exclusive of depreciation and operating costs) (261) (15)  
Operating costs (52) (53)  
Adjusted EBITDA from unconsolidated affiliates 61 47  
Noncash compensation expense and other 0 1  
Segment adjusted EBITDA 212 165  
Depreciation and amortization (23) (18)  
Equity in net earnings from investments 39 36  
Investments in unconsolidated affiliates 811 522  
Total assets 4,534 2,635  
Capital expenditures 62 79  
Operating Segments | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues 2,468 844  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,835) (285)  
Operating costs (224) (217)  
Adjusted EBITDA from unconsolidated affiliates 48 35  
Noncash compensation expense and other 14 4  
Segment adjusted EBITDA 471 381  
Depreciation and amortization (116) (80)  
Equity in net earnings from investments 40 23  
Investments in unconsolidated affiliates 1,029 976  
Total assets 23,632 19,401  
Capital expenditures 141 42  
Operating Segments | Liquids commodity sales      
Segment Reporting Information [Line Items]      
Total revenues 7,240 4,238  
Operating Segments | Liquids commodity sales | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues 1,227 623  
Operating Segments | Liquids commodity sales | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues 4,112 3,264  
Operating Segments | Liquids commodity sales | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues 0 0  
Operating Segments | Liquids commodity sales | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues 1,901 351  
Operating Segments | Residue natural gas sales      
Segment Reporting Information [Line Items]      
Total revenues 1,018 372  
Operating Segments | Residue natural gas sales | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues 698 344  
Operating Segments | Residue natural gas sales | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues 0 0  
Operating Segments | Residue natural gas sales | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues 320 28  
Operating Segments | Residue natural gas sales | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues 0 0  
Operating Segments | Exchange services and natural gas gathering and processing revenue      
Segment Reporting Information [Line Items]      
Total revenues 287    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues 184    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues 103    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues 0    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues 0    
Operating Segments | Gathering, processing and exchange services revenue      
Segment Reporting Information [Line Items]      
Total revenues   157  
Operating Segments | Gathering, processing and exchange services revenue | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues   35  
Operating Segments | Gathering, processing and exchange services revenue | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues   122  
Operating Segments | Gathering, processing and exchange services revenue | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues   0  
Operating Segments | Gathering, processing and exchange services revenue | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues   0  
Operating Segments | Transportation and storage revenue      
Segment Reporting Information [Line Items]      
Total revenues 814 671  
Operating Segments | Transportation and storage revenue | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues 80 0  
Operating Segments | Transportation and storage revenue | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues 51 48  
Operating Segments | Transportation and storage revenue | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues 144 157  
Operating Segments | Transportation and storage revenue | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues 539 466  
Operating Segments | Other revenue      
Segment Reporting Information [Line Items]      
Total revenues 38 37  
Operating Segments | Other revenue | Natural Gas Gathering and Processing      
Segment Reporting Information [Line Items]      
Total revenues 8 8  
Operating Segments | Other revenue | Natural Gas Liquids      
Segment Reporting Information [Line Items]      
Total revenues 2 2  
Operating Segments | Other revenue | Natural Gas Pipelines      
Segment Reporting Information [Line Items]      
Total revenues 0 0  
Operating Segments | Other revenue | Refined Products and Crude      
Segment Reporting Information [Line Items]      
Total revenues $ 28 $ 27