XML 85 R48.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENTS - Schedule of Operating Segments Financial Information (Details)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     4    
Total revenues $ 7,887 $ 4,894 $ 15,930 $ 9,675  
Cost of sales and fuel (exclusive of depreciation and operating costs) (5,360) (2,891) (11,015) (5,788)  
Operating costs (706) (569) (1,458) (1,138)  
Other 0 61 6 67  
Segment adjusted EBITDA 1,958 1,625 3,767 3,065  
Depreciation and amortization (368) (262) (748) (516)  
Equity in net earnings from investments 81 88 189 164  
Investments in unconsolidated affiliates 2,446 1,937 2,446 1,937 $ 2,316
Total assets 64,524 44,535 64,524 44,535 $ 64,069
Capital expenditures 749 479 1,378 991  
Natural Gas Gathering and Processing | Natural Gas Gathering and Processing Intersegment          
Segment Reporting Information [Line Items]          
Total revenues 625 632 1,300 1,300  
Natural Gas Liquids | Natural Gas Gathering and Processing Intersegment          
Segment Reporting Information [Line Items]          
Total revenues 434   977    
Refined Products and Crude | Natural Gas Gathering and Processing Intersegment          
Segment Reporting Information [Line Items]          
Total revenues 79   172    
Liquids commodity sales          
Segment Reporting Information [Line Items]          
Total revenues 6,032 3,825 11,949 7,381  
Residue natural gas sales          
Segment Reporting Information [Line Items]          
Total revenues 694 169 1,689 541  
Exchange services and natural gas gathering and processing revenue          
Segment Reporting Information [Line Items]          
Total revenues 383   750    
Gathering, processing and exchange services revenue          
Segment Reporting Information [Line Items]          
Total revenues   170   327  
Transportation and storage revenue          
Segment Reporting Information [Line Items]          
Total revenues 741 699 1,470 1,363  
Other revenue          
Segment Reporting Information [Line Items]          
Total revenues 37 31 72 63  
Operating Segments          
Segment Reporting Information [Line Items]          
Total revenues 9,032 5,553 18,429 11,028  
Cost of sales and fuel (exclusive of depreciation and operating costs) (6,506) (3,551) (13,515) (7,143)  
Operating costs (712) (568) (1,455) (1,136)  
Adjusted EBITDA from unconsolidated affiliates 112 110 251 211  
Noncash compensation expense and other 32 21 57 42  
Other   60   63  
Segment adjusted EBITDA 1,958 1,625 3,767 3,065  
Depreciation and amortization (365) (259) (743) (512)  
Equity in net earnings from investments 81 88 189 164  
Investments in unconsolidated affiliates 2,443 1,933 2,443 1,933  
Total assets 64,152 44,461 64,152 44,461  
Capital expenditures 712 471 1,327 961  
Operating Segments | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues 1,848 846 4,045 1,856  
Cost of sales and fuel (exclusive of depreciation and operating costs) (1,082) (421) (2,538) (1,015)  
Operating costs (236) (119) (493) (236)  
Adjusted EBITDA from unconsolidated affiliates 1 1 3 3  
Noncash compensation expense and other 9 5 14 9  
Other   59   60  
Segment adjusted EBITDA 540 371 1,031 677  
Depreciation and amortization (122) (74) (248) (144)  
Equity in net earnings from investments 0 0 2 2  
Investments in unconsolidated affiliates 39 30 39 30  
Total assets 16,141 7,096 16,141 7,096  
Capital expenditures 341 101 582 217  
Operating Segments | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues 3,871 3,530 8,139 6,966  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,030) (2,748) (6,487) (5,446)  
Operating costs (203) (181) (413) (362)  
Adjusted EBITDA from unconsolidated affiliates 22 27 50 44  
Noncash compensation expense and other 13 7 19 15  
Other   0   6  
Segment adjusted EBITDA 673 635 1,308 1,223  
Depreciation and amortization (112) (86) (225) (171)  
Equity in net earnings from investments 18 24 45 39  
Investments in unconsolidated affiliates 550 418 550 418  
Total assets 19,943 15,735 19,943 15,735  
Capital expenditures 135 285 306 538  
Operating Segments | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues 405 163 869 348  
Cost of sales and fuel (exclusive of depreciation and operating costs) (219) (2) (480) (17)  
Operating costs (56) (52) (108) (105)  
Adjusted EBITDA from unconsolidated affiliates 55 41 116 88  
Noncash compensation expense and other 3 2 3 4  
Other   0   (1)  
Segment adjusted EBITDA 188 152 400 317  
Depreciation and amortization (25) (18) (48) (36)  
Equity in net earnings from investments 38 32 77 68  
Investments in unconsolidated affiliates 843 518 843 518  
Total assets 4,573 2,667 4,573 2,667  
Capital expenditures 52 52 114 131  
Operating Segments | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues 2,908 1,014 5,376 1,858  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,175) (380) (4,010) (665)  
Operating costs (217) (216) (441) (433)  
Adjusted EBITDA from unconsolidated affiliates 34 41 82 76  
Noncash compensation expense and other 7 7 21 14  
Other   1   (2)  
Segment adjusted EBITDA 557 467 1,028 848  
Depreciation and amortization (106) (81) (222) (161)  
Equity in net earnings from investments 25 32 65 55  
Investments in unconsolidated affiliates 1,011 967 1,011 967  
Total assets 23,495 18,963 23,495 18,963  
Capital expenditures 184 33 325 75  
Operating Segments | Liquids commodity sales          
Segment Reporting Information [Line Items]          
Total revenues 7,156 4,477 14,396 8,715  
Operating Segments | Liquids commodity sales | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues 1,100 641 2,327 1,264  
Operating Segments | Liquids commodity sales | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues 3,740 3,344 7,852 6,608  
Operating Segments | Liquids commodity sales | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Operating Segments | Liquids commodity sales | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues 2,316 492 4,217 843  
Operating Segments | Residue natural gas sales          
Segment Reporting Information [Line Items]          
Total revenues 705 169 1,723 541  
Operating Segments | Residue natural gas sales | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues 449 169 1,147 513  
Operating Segments | Residue natural gas sales | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Operating Segments | Residue natural gas sales | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues 256 0 576 28  
Operating Segments | Residue natural gas sales | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Operating Segments | Exchange services and natural gas gathering and processing revenue          
Segment Reporting Information [Line Items]          
Total revenues 383   750    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues 290   554    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues 93   196    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues 0   0    
Operating Segments | Exchange services and natural gas gathering and processing revenue | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues 0   0    
Operating Segments | Gathering, processing and exchange services revenue          
Segment Reporting Information [Line Items]          
Total revenues   170   327  
Operating Segments | Gathering, processing and exchange services revenue | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues   31   66  
Operating Segments | Gathering, processing and exchange services revenue | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues   139   261  
Operating Segments | Gathering, processing and exchange services revenue | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues   0   0  
Operating Segments | Gathering, processing and exchange services revenue | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues   0   0  
Operating Segments | Transportation and storage revenue          
Segment Reporting Information [Line Items]          
Total revenues 746 704 1,480 1,375  
Operating Segments | Transportation and storage revenue | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Operating Segments | Transportation and storage revenue | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues 34 43 85 91  
Operating Segments | Transportation and storage revenue | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues 149 163 293 320  
Operating Segments | Transportation and storage revenue | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues 563 498 1,102 964  
Operating Segments | Other revenue          
Segment Reporting Information [Line Items]          
Total revenues 42 33 80 70  
Operating Segments | Other revenue | Natural Gas Gathering and Processing          
Segment Reporting Information [Line Items]          
Total revenues 9 5 17 13  
Operating Segments | Other revenue | Natural Gas Liquids          
Segment Reporting Information [Line Items]          
Total revenues 4 4 6 6  
Operating Segments | Other revenue | Natural Gas Pipelines          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Operating Segments | Other revenue | Refined Products and Crude          
Segment Reporting Information [Line Items]          
Total revenues $ 29 $ 24 $ 57 $ 51