XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Net Earnings Per Share (Tables)
 9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of the Calculation of Basic and Diluted Net Earnings (Loss) Per Share
The following table presents the calculation of basic and diluted net earnings per share during the three and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions, except number of shares, which are reflected in thousands, and per share amounts)
Numerator:
Net income$263 $148 $944 $245 
Net income attributable to non-controlling interests112 63 394 114 
Net income attributable to Carvana Co. Class A common stockholders - basic and diluted
$151 $85 $550 $131 
Denominator:
Weighted-average shares of Class A common stock outstanding139,213 123,883 136,247 119,721 
Nonvested weighted-average restricted stock awards— — — (2)
Weighted-average shares of Class A common stock outstanding - basic139,213 123,883 136,247 119,719 
Dilutive effect of Class A common shares:
Stock Options (1)
3,034 3,208 3,272 2,913 
Restricted Stock Units and Awards (1)
4,027 6,464 4,581 6,621 
Weighted-average shares of Class A common stock outstanding - diluted146,274 133,555 144,100 129,253 
Net earnings per share of Class A common stock - basic$1.08 $0.69 $4.04 $1.09 
Net earnings per share of Class A common stock - diluted$1.03 $0.64 $3.82 $1.01 
(1) Calculated using the treasury stock method, if dilutive.
Schedule of Potentially Dilutive Securities Excluded from Computation of Diluted Net Earnings (Loss) Per Share
The following table presents potentially dilutive securities, as of the end of the period, excluded from the computations of diluted net earnings per share of Class A common stock for the three and nine months ended September 30, 2025 and 2024, respectively:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in thousands)
Stock Options (1)
— 365 92 371 
Restricted Stock Units and Awards (1)
1 5 5 41 
Class A Units (2)
76,737 83,323 78,299 84,888 
Class B Units (2)
1,337 1,815 1,420 1,797 
(1) Represents number of instruments outstanding at the end of the period that were evaluated under the treasury stock method for potentially dilutive effects and were determined to be anti-dilutive.
(2) Represents the weighted-average as-converted LLC units that were evaluated under the if-converted method for potentially dilutive effects and were determined to be anti-dilutive.