XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Equity-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May 31, 2021
USD ($)
shares
Mar. 31, 2015
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Mar. 31, 2022
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Dec. 31, 2018
$ / shares
Jan. 01, 2025
Jan. 01, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Equity-based compensation, net of capitalized amounts     $ 24,000 $ 24,000   $ 74,000 $ 69,000      
Unrecognized compensation expense     191,000     $ 191,000        
Unrecognized compensation expense, period for recognition           2 years 4 months 24 days        
Automatic annual increase lesser of, percent of common stock                 2.00% 2.00%
Conversion ratio           1.25        
Cost of sales                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Equity-based compensation, net of capitalized amounts     1,000 1,000   $ 2,000 1,000      
Selling, general and administrative                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Equity-based compensation, net of capitalized amounts     $ 24,000 $ 23,000   $ 74,000 $ 70,000      
Class A Units                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of units granted in the period (in dollars per share) | $ / shares               $ 18.58    
Conversion ratio         0.8          
Class B Units                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Conversion ratio   0.8                
Number of units granted in the period (in shares) | shares     0 0   0 0      
Minimum | Class A Units                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Service-based vesting period               2 years    
Minimum | Class B Units                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Service-based vesting period   4 years                
Participation threshold (in dollars per share) | $ / shares           $ 0        
Maximum | Class A Units                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Service-based vesting period               4 years    
Maximum | Class B Units                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Service-based vesting period   5 years                
Participation threshold (in dollars per share) | $ / shares           $ 12        
Class A Common Stock                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Conversion ratio           0.8        
2017 Omnibus Incentive Plan                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Automatic annual increase lesser of, percent of common stock     2.00%     2.00%        
2017 Omnibus Incentive Plan | Class A Common Stock                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of shares available for grant (in shares) | shares     20,000,000     20,000,000        
Employee Stock Purchase Plan | Employee Stock                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Equity-based compensation, net of capitalized amounts     $ 1,000 $ 1,000   $ 1,000 $ 1,000      
Number of shares available for grant (in shares) | shares     364,756     364,756        
Employee Stock Purchase Plan | Class A Common Stock | Employee Stock                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
ESPP, purchase period 6 months                  
ESPP purchase price of common stock, percent of fair market value 90.00%                  
Maximum number of awards authorized for grant (in shares) | shares 500,000                  
ESPP, number of shares issued (in shares) | shares           3,212 6,136      
Employee Stock Purchase Plan | Class A Common Stock | Employee Stock | Minimum                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
ESPP, contribution amount $ 10                  
Employee Stock Purchase Plan | Class A Common Stock | Employee Stock | Maximum                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
ESPP, contribution amount $ 25                  
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Equity-based compensation expense capitalized     $ 2,000 2,000   $ 6,000 $ 7,000      
Inventory Net                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Equity-based compensation expense capitalized     $ 1,000 $ 1,000   $ 3,000 $ 2,000